[ERDASAN] YoY Annual (Unaudited) Result on 01-Mar-2015 [#4]

Stock
[ERDASAN] ERDASAN GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2015
Quarter
01-Mar-2015 [#4]
Profit Trend
YoY- -35.82%
Quarter Report
Latest QR
Upcoming QR
ERDASAN's Result
ERDASAN's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/18 31/03/17 29/02/16 01/03/15 28/02/14 28/02/13 29/02/12 CAGR
Revenue 23,086 17,787 17,394 23,398 21,757 25,126 37,216 -7.54%
PBT -5,957 -10,320 -2,624 410 1,293 -10,590 966 -
Tax -29 -29 126 301 -182 -251 -736 -41.21%
NP -5,986 -10,349 -2,498 711 1,111 -10,841 230 -
-
NP to SH -5,627 -10,136 -2,453 713 1,111 -10,841 230 -
-
Tax Rate - - - -73.41% 14.08% - 76.19% -
Total Cost 29,072 28,136 19,892 22,687 20,646 35,967 36,986 -3.87%
-
Net Worth 73,873 43,093 39,609 42,061 18,296 13,076 21,911 22.09%
Dividend
31/03/18 31/03/17 29/02/16 01/03/15 28/02/14 28/02/13 29/02/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 29/02/16 01/03/15 28/02/14 28/02/13 29/02/12 CAGR
Net Worth 73,873 43,093 39,609 42,061 18,296 13,076 21,911 22.09%
NOSH 421,894 606,946 402,131 399,444 210,545 186,271 175,714 15.47%
Ratio Analysis
31/03/18 31/03/17 29/02/16 01/03/15 28/02/14 28/02/13 29/02/12 CAGR
NP Margin -25.93% -58.18% -14.36% 3.04% 5.11% -43.15% 0.62% -
ROE -7.62% -23.52% -6.19% 1.70% 6.07% -82.91% 1.05% -
Per Share
31/03/18 31/03/17 29/02/16 01/03/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 5.47 2.93 4.33 5.86 10.33 13.49 21.18 -19.93%
EPS -0.82 -1.67 -0.61 0.18 0.53 -5.82 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1751 0.071 0.0985 0.1053 0.0869 0.0702 0.1247 5.73%
Adjusted Per Share Value based on latest NOSH - 380,000
31/03/18 31/03/17 29/02/16 01/03/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 10.09 7.77 7.60 10.23 9.51 10.98 16.27 -7.54%
EPS -2.46 -4.43 -1.07 0.31 0.49 -4.74 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3229 0.1884 0.1731 0.1838 0.08 0.0572 0.0958 22.09%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 29/02/16 01/03/15 28/02/14 28/02/13 29/02/12 CAGR
Date 30/03/18 31/03/17 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 -
Price 0.08 0.05 0.07 0.09 0.09 0.085 0.19 -
P/RPS 1.46 0.00 1.62 1.54 0.87 0.63 0.90 8.27%
P/EPS -6.00 0.00 -11.48 50.42 17.06 -1.46 145.16 -
EY -16.67 0.00 -8.71 1.98 5.86 -68.47 0.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.70 0.71 0.85 1.04 1.21 1.52 -17.82%
Price Multiplier on Announcement Date
31/03/18 31/03/17 29/02/16 01/03/15 28/02/14 28/02/13 29/02/12 CAGR
Date 31/05/18 30/05/17 28/04/16 30/04/15 30/04/14 30/04/13 27/04/12 -
Price 0.065 0.05 0.065 0.125 0.075 0.095 0.23 -
P/RPS 1.19 0.00 1.50 2.13 0.73 0.70 1.09 1.45%
P/EPS -4.87 0.00 -10.66 70.03 14.21 -1.63 175.71 -
EY -20.52 0.00 -9.38 1.43 7.04 -61.26 0.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.70 0.66 1.19 0.86 1.35 1.84 -23.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment