[ERDASAN] YoY TTM Result on 01-Mar-2015 [#4]

Stock
[ERDASAN] ERDASAN GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2015
Quarter
01-Mar-2015 [#4]
Profit Trend
QoQ- -151.88%
YoY- -133.51%
Quarter Report
Latest QR
Upcoming QR
ERDASAN's Result
ERDASAN's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 01/03/15 28/02/14 28/02/13 29/02/12 CAGR
Revenue 20,613 23,086 7,429 21,968 21,758 25,126 37,218 -7.99%
PBT -10,476 -5,957 -2,928 -1,510 1,295 -10,589 967 -
Tax 1,774 -29 -23 1,137 -182 -251 -736 -
NP -8,702 -5,986 -2,951 -373 1,113 -10,840 231 -
-
NP to SH -8,353 -5,627 -2,676 -373 1,113 -10,840 231 -
-
Tax Rate - - - - 14.05% - 76.11% -
Total Cost 29,315 29,072 10,380 22,341 20,645 35,966 36,987 -3.22%
-
Net Worth 61,955 73,873 72,877 0 21,311 13,452 22,626 15.27%
Dividend
31/03/19 31/03/18 31/03/17 01/03/15 28/02/14 28/02/13 29/02/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 01/03/15 28/02/14 28/02/13 29/02/12 CAGR
Net Worth 61,955 73,873 72,877 0 21,311 13,452 22,626 15.27%
NOSH 464,083 421,894 1,025,000 380,000 245,238 191,624 181,304 14.18%
Ratio Analysis
31/03/19 31/03/18 31/03/17 01/03/15 28/02/14 28/02/13 29/02/12 CAGR
NP Margin -42.22% -25.93% -39.72% -1.70% 5.12% -43.14% 0.62% -
ROE -13.48% -7.62% -3.67% 0.00% 5.22% -80.58% 1.02% -
Per Share
31/03/19 31/03/18 31/03/17 01/03/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 4.44 5.47 0.72 5.78 8.87 13.11 20.53 -19.42%
EPS -1.80 -1.33 -0.26 -0.10 0.45 -5.66 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1335 0.1751 0.0711 0.00 0.0869 0.0702 0.1248 0.95%
Adjusted Per Share Value based on latest NOSH - 380,000
31/03/19 31/03/18 31/03/17 01/03/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 9.01 10.09 3.25 9.60 9.51 10.98 16.27 -8.00%
EPS -3.65 -2.46 -1.17 -0.16 0.49 -4.74 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2708 0.3229 0.3185 0.00 0.0931 0.0588 0.0989 15.27%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 01/03/15 28/02/14 28/02/13 29/02/12 CAGR
Date 29/03/19 30/03/18 31/03/17 27/02/15 28/02/14 28/02/13 29/02/12 -
Price 0.055 0.08 0.05 0.09 0.09 0.085 0.19 -
P/RPS 1.24 1.46 6.90 1.56 1.01 0.65 0.93 4.14%
P/EPS -3.06 -6.00 -19.15 -91.69 19.83 -1.50 149.12 -
EY -32.73 -16.67 -5.22 -1.09 5.04 -66.55 0.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.46 0.70 0.00 1.04 1.21 1.52 -16.87%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 01/03/15 28/02/14 28/02/13 29/02/12 CAGR
Date 29/05/19 31/05/18 30/05/17 - 30/04/14 30/04/13 27/04/12 -
Price 0.05 0.065 0.05 0.00 0.075 0.095 0.23 -
P/RPS 1.13 1.19 6.90 0.00 0.85 0.72 1.12 0.12%
P/EPS -2.78 -4.87 -19.15 0.00 16.53 -1.68 180.52 -
EY -36.00 -20.52 -5.22 0.00 6.05 -59.55 0.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.37 0.70 0.00 0.86 1.35 1.84 -20.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment