[ERDASAN] YoY Annual (Unaudited) Result on 29-Feb-2008 [#4]

Stock
[ERDASAN] ERDASAN GROUP BERHAD
Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
29-Feb-2008 [#4]
Profit Trend
YoY- -150.47%
Quarter Report
Latest QR
Upcoming QR
ERDASAN's Result
ERDASAN's Financial Summary
View:
Show?
Annual (Unaudited) Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 37,215 27,509 31,248 27,578 32,684 26,125 5,984 35.58%
PBT 1,254 -1,627 -1,487 -8,440 -3,870 3,805 4,544 -19.30%
Tax -930 -176 -15 165 684 -641 -142 36.76%
NP 324 -1,803 -1,502 -8,275 -3,186 3,164 4,402 -35.25%
-
NP to SH 302 -1,736 -1,443 -8,238 -3,289 3,087 4,402 -36.00%
-
Tax Rate 74.16% - - - - 16.85% 3.12% -
Total Cost 36,891 29,312 32,750 35,853 35,870 22,961 1,582 68.98%
-
Net Worth 22,012 21,721 23,426 23,486 35,796 34,826 4,704 29.31%
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 22,012 21,721 23,426 23,486 35,796 34,826 4,704 29.31%
NOSH 178,235 178,041 178,148 171,437 190,000 167,193 24,758 38.93%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 0.87% -6.55% -4.81% -30.01% -9.75% 12.11% 73.56% -
ROE 1.37% -7.99% -6.16% -35.07% -9.19% 8.86% 93.58% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 20.88 15.45 17.54 16.09 17.20 15.63 24.17 -2.40%
EPS 0.17 -0.97 -0.81 -4.81 -1.96 1.84 17.78 -53.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1235 0.122 0.1315 0.137 0.1884 0.2083 0.19 -6.92%
Adjusted Per Share Value based on latest NOSH - 178,991
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 16.27 12.02 13.66 12.05 14.29 11.42 2.62 35.55%
EPS 0.13 -0.76 -0.63 -3.60 -1.44 1.35 1.92 -36.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0962 0.0949 0.1024 0.1027 0.1565 0.1522 0.0206 29.27%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 0.07 0.06 0.04 0.10 0.20 0.29 0.34 -
P/RPS 0.34 0.39 0.23 0.62 1.16 1.86 1.41 -21.09%
P/EPS 41.31 -6.15 -4.94 -2.08 -11.55 15.71 1.91 66.87%
EY 2.42 -16.25 -20.25 -48.05 -8.66 6.37 52.29 -40.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.49 0.30 0.73 1.06 1.39 1.79 -17.35%
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 29/04/11 28/04/10 29/04/09 29/04/08 25/04/07 25/04/06 17/05/05 -
Price 0.075 0.05 0.04 0.09 0.19 0.33 0.19 -
P/RPS 0.36 0.32 0.23 0.56 1.10 2.11 0.79 -12.27%
P/EPS 44.26 -5.13 -4.94 -1.87 -10.98 17.87 1.07 85.91%
EY 2.26 -19.50 -20.25 -53.39 -9.11 5.60 93.58 -46.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.41 0.30 0.66 1.01 1.58 1.00 -7.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment