[ZENTECH] YoY Annual (Unaudited) Result on 31-Jul-2009 [#4]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
30-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2009
Quarter
31-Jul-2009 [#4]
Profit Trend
YoY- 82.14%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Revenue 5,181 4,424 3,318 2,306 1,869 5,326 16,332 -17.40%
PBT 110 67 442 -2,008 -11,244 -11,217 3,150 -42.79%
Tax 0 0 0 0 0 0 0 -
NP 110 67 442 -2,008 -11,244 -11,217 3,150 -42.79%
-
NP to SH 110 67 442 -2,008 -11,244 -11,217 3,150 -42.79%
-
Tax Rate 0.00% 0.00% 0.00% - - - 0.00% -
Total Cost 5,071 4,357 2,876 4,314 13,113 16,543 13,182 -14.70%
-
Net Worth 7,211 6,018 6,176 5,830 7,739 16,445 25,312 -18.86%
Dividend
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Net Worth 7,211 6,018 6,176 5,830 7,739 16,445 25,312 -18.86%
NOSH 122,222 493,333 116,315 114,780 114,313 101,018 93,750 4.51%
Ratio Analysis
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
NP Margin 2.12% 1.51% 13.32% -87.08% -601.61% -210.61% 19.29% -
ROE 1.53% 1.11% 7.16% -34.44% -145.29% -68.21% 12.44% -
Per Share
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 4.24 3.96 2.85 2.01 1.63 5.27 17.42 -20.96%
EPS 0.09 0.06 0.38 -1.75 -9.84 -11.10 3.36 -45.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.059 0.0539 0.0531 0.0508 0.0677 0.1628 0.27 -22.37%
Adjusted Per Share Value based on latest NOSH - 114,358
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 0.17 0.14 0.11 0.07 0.06 0.17 0.52 -16.98%
EPS 0.00 0.00 0.01 -0.06 -0.36 -0.36 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0023 0.0019 0.002 0.0019 0.0025 0.0052 0.0081 -18.91%
Price Multiplier on Financial Quarter End Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 -
Price 0.12 0.06 0.09 0.06 0.17 0.23 0.34 -
P/RPS 2.83 1.51 3.16 2.99 10.40 4.36 1.95 6.39%
P/EPS 133.33 100.00 23.68 -3.43 -1.73 -2.07 10.12 53.62%
EY 0.75 1.00 4.22 -29.16 -57.86 -48.28 9.88 -34.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 1.11 1.69 1.18 2.51 1.41 1.26 8.26%
Price Multiplier on Announcement Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 27/09/12 30/09/11 30/09/10 30/09/09 26/09/08 27/09/07 22/09/06 -
Price 0.14 0.06 0.06 0.05 0.18 0.14 0.22 -
P/RPS 3.30 1.51 2.10 2.49 11.01 2.66 1.26 17.38%
P/EPS 155.56 100.00 15.79 -2.86 -1.83 -1.26 6.55 69.45%
EY 0.64 1.00 6.33 -34.99 -54.65 -79.31 15.27 -41.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.37 1.11 1.13 0.98 2.66 0.86 0.81 19.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment