[TRIVE] YoY Annual (Unaudited) Result on 31-Aug-2011 [#4]

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
28-Oct-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2011
Quarter
31-Aug-2011 [#4]
Profit Trend
YoY- -61.29%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/01/18 31/01/17 31/01/16 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Revenue 3,162 3,165 35,372 57,995 74,026 83,080 81,774 -29.18%
PBT -5,248 2,006 -26,163 4,050 9,885 20,121 19,977 -
Tax 0 0 0 -304 -207 -105 86 -
NP -5,248 2,006 -26,163 3,746 9,678 20,016 20,063 -
-
NP to SH -5,248 2,006 -26,163 3,746 9,678 20,016 20,063 -
-
Tax Rate - 0.00% - 7.51% 2.09% 0.52% -0.43% -
Total Cost 8,410 1,159 61,535 54,249 64,348 63,064 61,711 -19.06%
-
Net Worth 66,884 47,868 28,013 101,849 102,232 29,505 70,356 -0.53%
Dividend
31/01/18 31/01/17 31/01/16 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/18 31/01/17 31/01/16 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Net Worth 66,884 47,868 28,013 101,849 102,232 29,505 70,356 -0.53%
NOSH 1,868,173 1,336,591 933,770 678,999 681,549 226,967 226,957 25.06%
Ratio Analysis
31/01/18 31/01/17 31/01/16 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
NP Margin -165.97% 63.38% -73.97% 6.46% 13.07% 24.09% 24.53% -
ROE -7.85% 4.19% -93.40% 3.68% 9.47% 67.84% 28.52% -
Per Share
31/01/18 31/01/17 31/01/16 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
RPS 0.24 0.26 3.79 8.54 10.86 36.60 36.03 -41.24%
EPS -0.39 0.17 -2.62 0.55 1.42 2.94 8.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.04 0.03 0.15 0.15 0.13 0.31 -17.60%
Adjusted Per Share Value based on latest NOSH - 680,526
31/01/18 31/01/17 31/01/16 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
RPS 0.25 0.25 2.80 4.59 5.86 6.57 6.47 -29.19%
EPS -0.42 0.16 -2.07 0.30 0.77 1.58 1.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0529 0.0379 0.0222 0.0806 0.0809 0.0233 0.0557 -0.54%
Price Multiplier on Financial Quarter End Date
31/01/18 31/01/17 31/01/16 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Date 30/01/18 31/01/17 29/01/16 29/08/11 30/08/10 28/08/09 29/08/08 -
Price 0.045 0.09 0.04 0.11 0.28 0.79 0.65 -
P/RPS 19.04 34.03 1.06 1.29 2.58 2.16 1.80 28.43%
P/EPS -11.47 53.69 -1.43 19.94 19.72 8.96 7.35 -
EY -8.72 1.86 -70.05 5.02 5.07 11.16 13.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 2.25 1.33 0.73 1.87 6.08 2.10 -8.59%
Price Multiplier on Announcement Date
31/01/18 31/01/17 31/01/16 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Date 28/03/18 29/03/17 25/03/16 28/10/11 29/10/10 27/10/09 24/10/08 -
Price 0.03 0.205 0.04 0.15 0.28 0.69 0.64 -
P/RPS 12.69 77.51 1.06 1.76 2.58 1.89 1.78 23.17%
P/EPS -7.65 122.30 -1.43 27.19 19.72 7.82 7.24 -
EY -13.08 0.82 -70.05 3.68 5.07 12.78 13.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 5.13 1.33 1.00 1.87 5.31 2.06 -12.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment