[SMTRACK] YoY Annual (Unaudited) Result on 31-Jul-2018 [#4]

Stock
[SMTRACK] SMTRACK BERHAD
Announcement Date
28-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jul-2018 [#4]
Profit Trend
YoY- 31.41%
Quarter Report
Latest QR
Upcoming QR
SMTRACK's Result
SMTRACK's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/03/16 CAGR
Revenue 6,143 1,999 1,698 1,510 2,693 1,815 3,415 10.73%
PBT -7,750 -1,036 -1,821 -5,065 -7,384 -905 -8,868 -2.31%
Tax 0 0 0 0 0 0 0 -
NP -7,750 -1,036 -1,821 -5,065 -7,384 -905 -8,868 -2.31%
-
NP to SH -7,411 -806 -1,821 -5,065 -7,384 -905 -8,868 -3.07%
-
Tax Rate - - - - - - - -
Total Cost 13,893 3,035 3,519 6,575 10,077 2,720 12,283 2.16%
-
Net Worth 45,258 123,683 11,912 12,913 10,399 14,061 16,026 19.76%
Dividend
31/12/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/03/16 CAGR
Net Worth 45,258 123,683 11,912 12,913 10,399 14,061 16,026 19.76%
NOSH 565,725 176,690 148,900 143,480 346,666 281,237 267,108 13.92%
Ratio Analysis
31/12/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/03/16 CAGR
NP Margin -126.16% -51.83% -107.24% -335.43% -274.19% -49.86% -259.68% -
ROE -16.38% -0.65% -15.29% -39.22% -71.00% -6.44% -55.33% -
Per Share
31/12/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/03/16 CAGR
RPS 1.09 1.13 1.14 1.05 0.78 0.65 1.28 -2.75%
EPS -1.31 -0.01 -1.22 -3.53 -2.13 -0.26 -3.32 -14.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.70 0.08 0.09 0.03 0.05 0.06 5.12%
Adjusted Per Share Value based on latest NOSH - 143,480
31/12/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/03/16 CAGR
RPS 0.50 0.16 0.14 0.12 0.22 0.15 0.28 10.59%
EPS -0.60 -0.07 -0.15 -0.41 -0.60 -0.07 -0.72 -3.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0366 0.1002 0.0096 0.0105 0.0084 0.0114 0.013 19.70%
Price Multiplier on Financial Quarter End Date
31/12/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/03/16 CAGR
Date 31/12/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/03/16 -
Price 0.19 0.145 0.185 0.115 0.045 0.08 0.08 -
P/RPS 17.50 12.82 16.22 10.93 5.79 12.40 6.26 19.55%
P/EPS -14.50 -31.79 -15.13 -3.26 -2.11 -24.86 -2.41 36.58%
EY -6.89 -3.15 -6.61 -30.70 -47.33 -4.02 -41.50 -26.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 0.21 2.31 1.28 1.50 1.60 1.33 10.63%
Price Multiplier on Announcement Date
31/12/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/03/16 CAGR
Date 01/03/22 19/10/20 30/09/19 28/09/18 04/10/17 30/09/16 31/05/16 -
Price 0.225 0.20 0.26 0.105 0.13 0.06 0.085 -
P/RPS 20.72 17.68 22.80 9.98 16.73 9.30 6.65 21.82%
P/EPS -17.18 -43.84 -21.26 -2.97 -6.10 -18.65 -2.56 39.19%
EY -5.82 -2.28 -4.70 -33.62 -16.38 -5.36 -39.06 -28.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.81 0.29 3.25 1.17 4.33 1.20 1.42 12.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment