[KANGER] YoY Annual (Unaudited) Result on 31-Dec-2019

Announcement Date
12-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019
Profit Trend
YoY- 490.54%
View:
Show?
Annual (Unaudited) Result
30/09/23 30/09/22 31/03/20 31/12/19 CAGR
Revenue 77,715 0 0 65,048 4.85%
PBT -10,498 0 0 9,063 -
Tax -758 0 0 166 -
NP -11,256 0 0 9,229 -
-
NP to SH -12,286 0 0 6,690 -
-
Tax Rate - - - -1.83% -
Total Cost 88,971 0 0 55,819 13.23%
-
Net Worth 222,490 223,930 0 143,260 12.45%
Dividend
30/09/23 30/09/22 31/03/20 31/12/19 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/23 30/09/22 31/03/20 31/12/19 CAGR
Net Worth 222,490 223,930 0 143,260 12.45%
NOSH 649,868 440,289 942,505 1,093,826 -12.96%
Ratio Analysis
30/09/23 30/09/22 31/03/20 31/12/19 CAGR
NP Margin -14.48% 0.00% 0.00% 14.19% -
ROE -5.52% 0.00% 0.00% 4.67% -
Per Share
30/09/23 30/09/22 31/03/20 31/12/19 CAGR
RPS 15.53 0.00 0.00 6.90 24.14%
EPS -2.60 0.00 0.00 0.71 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4445 0.5086 0.00 0.152 33.12%
Adjusted Per Share Value based on latest NOSH - 1,093,826
30/09/23 30/09/22 31/03/20 31/12/19 CAGR
RPS 10.20 0.00 0.00 8.54 4.84%
EPS -1.61 0.00 0.00 0.88 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2921 0.294 0.00 0.1881 12.45%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 31/03/20 31/12/19 CAGR
Date 29/09/23 30/09/22 31/03/20 31/12/19 -
Price 0.085 0.04 0.07 0.08 -
P/RPS 0.55 0.00 0.00 1.16 -18.04%
P/EPS -3.46 0.00 0.00 11.27 -
EY -28.88 0.00 0.00 8.87 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.08 0.00 0.53 -23.92%
Price Multiplier on Announcement Date
30/09/23 30/09/22 31/03/20 31/12/19 CAGR
Date 29/11/23 - - 12/03/20 -
Price 0.085 0.00 0.00 0.105 -
P/RPS 0.55 0.00 0.00 1.52 -23.74%
P/EPS -3.46 0.00 0.00 14.79 -
EY -28.88 0.00 0.00 6.76 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.00 0.00 0.69 -29.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment