[CABNET] YoY Annual (Unaudited) Result on 31-Dec-2018 [#4]

Stock
[CABNET] CABNET HOLDINGS BERHAD
Announcement Date
25-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
YoY- -9.85%
Quarter Report
Latest QR
Upcoming QR
CABNET's Result
CABNET's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 67,907 42,189 68,880 47,183 52,336 0 -
PBT 1,966 -4,761 3,829 6,252 6,530 0 -
Tax -750 254 -1,416 -1,572 -1,293 0 -
NP 1,216 -4,507 2,413 4,680 5,237 0 -
-
NP to SH 1,218 -4,509 2,412 4,721 5,237 0 -
-
Tax Rate 38.15% - 36.98% 25.14% 19.80% - -
Total Cost 66,691 46,696 66,467 42,503 47,099 0 -
-
Net Worth 44,669 43,507 47,994 40,774 40,649 0 -
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - 1,430 1,239 609 - -
Div Payout % - - 59.29% 26.26% 11.64% - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 44,669 43,507 47,994 40,774 40,649 0 -
NOSH 178,750 178,750 178,750 178,750 130,000 0 -
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 1.79% -10.68% 3.50% 9.92% 10.01% 0.00% -
ROE 2.73% -10.36% 5.03% 11.58% 12.88% 0.00% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 37.99 23.60 38.53 30.45 42.94 0.00 -
EPS 0.68 -2.52 1.35 3.05 4.30 0.00 -
DPS 0.00 0.00 0.80 0.80 0.50 0.00 -
NAPS 0.2499 0.2434 0.2685 0.2631 0.3335 0.2531 -0.25%
Adjusted Per Share Value based on latest NOSH - 178,750
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 37.99 23.60 38.53 26.40 29.28 0.00 -
EPS 0.68 -2.52 1.35 2.64 2.93 0.00 -
DPS 0.00 0.00 0.80 0.69 0.34 0.00 -
NAPS 0.2499 0.2434 0.2685 0.2281 0.2274 0.2531 -0.25%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 - -
Price 0.26 0.26 0.23 0.22 0.65 0.00 -
P/RPS 0.68 1.10 0.60 0.72 1.51 0.00 -
P/EPS 38.16 -10.31 17.04 7.22 15.13 0.00 -
EY 2.62 -9.70 5.87 13.85 6.61 0.00 -
DY 0.00 0.00 3.48 3.64 0.77 0.00 -
P/NAPS 1.04 1.07 0.86 0.84 1.95 0.00 -
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 24/02/22 25/02/21 27/02/20 25/02/19 23/02/18 - -
Price 0.25 0.255 0.215 0.235 0.64 0.00 -
P/RPS 0.66 1.08 0.56 0.77 1.49 0.00 -
P/EPS 36.69 -10.11 15.93 7.71 14.90 0.00 -
EY 2.73 -9.89 6.28 12.96 6.71 0.00 -
DY 0.00 0.00 3.72 3.40 0.78 0.00 -
P/NAPS 1.00 1.05 0.80 0.89 1.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment