[REVENUE] YoY Annual (Unaudited) Result on 30-Jun-2021 [#4]

Stock
[REVENUE] REVENUE GROUP BERHAD
Announcement Date
17-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
YoY- 48.4%
Quarter Report
Latest QR
Upcoming QR
REVENUE's Result
REVENUE's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 97,669 86,964 78,378 59,361 35,363 0 -
PBT 20,376 15,509 11,685 11,259 9,391 0 -
Tax -7,168 -3,485 -2,628 -2,010 -2,306 0 -
NP 13,208 12,024 9,057 9,249 7,085 0 -
-
NP to SH 13,435 11,146 7,511 8,696 6,836 0 -
-
Tax Rate 35.18% 22.47% 22.49% 17.85% 24.56% - -
Total Cost 84,461 74,940 69,321 50,112 28,278 0 -
-
Net Worth 147,706 136,735 85,687 57,390 23,399 0 -
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 147,706 136,735 85,687 57,390 23,399 0 -
NOSH 476,922 414,349 389,842 231,998 167,136 0 -
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 13.52% 13.83% 11.56% 15.58% 20.04% 0.00% -
ROE 9.10% 8.15% 8.77% 15.15% 29.21% 0.00% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 21.82 20.99 20.12 25.86 21.16 0.00 -
EPS 2.89 2.69 2.39 3.87 4.09 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.33 0.22 0.25 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 442,068
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 16.14 14.37 12.95 9.81 5.84 0.00 -
EPS 2.22 1.84 1.24 1.44 1.13 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2441 0.226 0.1416 0.0948 0.0387 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 - - -
Price 0.96 1.86 1.18 1.42 0.00 0.00 -
P/RPS 4.40 8.86 5.86 5.49 0.00 0.00 -
P/EPS 31.98 69.14 61.19 37.49 0.00 0.00 -
EY 3.13 1.45 1.63 2.67 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.91 5.64 5.36 5.68 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/08/22 17/09/21 28/08/20 29/08/19 29/08/18 - -
Price 0.97 1.94 1.35 1.51 1.26 0.00 -
P/RPS 4.45 9.24 6.71 5.84 5.96 0.00 -
P/EPS 32.32 72.12 70.01 39.86 30.81 0.00 -
EY 3.09 1.39 1.43 2.51 3.25 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.94 5.88 6.14 6.04 9.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment