[HPPHB] YoY Annual (Unaudited) Result on 31-May-2021 [#4]

Stock
[HPPHB] HPP HOLDINGS BERHAD
Announcement Date
22-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
31-May-2021 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
HPPHB's Result
HPPHB's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 CAGR
Revenue 68,932 80,804 85,763 106,682 0 -
PBT 5,101 12,850 11,514 18,973 0 -
Tax -1,287 -3,569 -3,039 -2,033 0 -
NP 3,814 9,281 8,475 16,940 0 -
-
NP to SH 4,071 9,306 8,403 16,805 0 -
-
Tax Rate 25.23% 27.77% 26.39% 10.72% - -
Total Cost 65,118 71,523 77,288 89,742 0 -
-
Net Worth 120,413 120,413 116,529 108,760 0 -
Dividend
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 CAGR
Div 1,942 5,826 5,826 7,768 - -
Div Payout % 47.71% 62.61% 69.34% 46.23% - -
Equity
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 CAGR
Net Worth 120,413 120,413 116,529 108,760 0 -
NOSH 388,430 388,430 388,430 388,430 0 -
Ratio Analysis
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 CAGR
NP Margin 5.53% 11.49% 9.88% 15.88% 0.00% -
ROE 3.38% 7.73% 7.21% 15.45% 0.00% -
Per Share
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 CAGR
RPS 17.75 20.80 22.08 27.46 0.00 -
EPS 1.05 2.40 2.16 4.33 0.00 -
DPS 0.50 1.50 1.50 2.00 0.00 -
NAPS 0.31 0.31 0.30 0.28 0.22 8.94%
Adjusted Per Share Value based on latest NOSH - 388,430
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 CAGR
RPS 17.74 20.80 22.08 27.46 0.00 -
EPS 1.05 2.40 2.16 4.33 0.00 -
DPS 0.50 1.50 1.50 2.00 0.00 -
NAPS 0.31 0.31 0.30 0.28 0.22 8.94%
Price Multiplier on Financial Quarter End Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 CAGR
Date 31/05/24 31/05/23 31/05/22 31/05/21 - -
Price 0.35 0.30 0.475 0.565 0.00 -
P/RPS 1.97 1.44 2.15 2.06 0.00 -
P/EPS 33.39 12.52 21.96 13.06 0.00 -
EY 2.99 7.99 4.55 7.66 0.00 -
DY 1.43 5.00 3.16 3.54 0.00 -
P/NAPS 1.13 0.97 1.58 2.02 0.00 -
Price Multiplier on Announcement Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 CAGR
Date 19/07/24 21/07/23 22/07/22 22/07/21 - -
Price 0.41 0.32 0.46 0.51 0.00 -
P/RPS 2.31 1.54 2.08 1.86 0.00 -
P/EPS 39.12 13.36 21.26 11.79 0.00 -
EY 2.56 7.49 4.70 8.48 0.00 -
DY 1.22 4.69 3.26 3.92 0.00 -
P/NAPS 1.32 1.03 1.53 1.82 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment