[UNIWALL] YoY Annual (Unaudited) Result on 30-Jun-2022

Stock
[UNIWALL] UNI WALL APS HOLDINGS BERHAD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022
Profit Trend
YoY- -48.28%
Quarter Report
Latest QR
Upcoming QR
UNIWALL's Result
UNIWALL's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/24 30/06/23 30/06/22 31/12/21 31/12/20 31/12/19 CAGR
Revenue 14,860 36,954 40,639 40,639 41,010 34,078 40,354 -16.83%
PBT 4,929 -9,788 5,589 5,589 6,679 9,667 14,067 -13.89%
Tax -1,920 -1,483 -1,390 -1,390 -2,205 -3,176 -4,182 -10.57%
NP 3,009 -11,271 4,199 4,199 4,474 6,491 9,885 -15.70%
-
NP to SH 3,009 -10,534 4,203 4,203 4,474 6,491 9,885 -15.70%
-
Tax Rate 38.95% - 24.87% 24.87% 33.01% 32.85% 29.73% -
Total Cost 11,851 48,225 36,440 36,440 36,536 27,587 30,469 -17.11%
-
Net Worth 29,255 29,255 36,868 36,868 36,570 36,570 29,255 -4.83%
Dividend
30/06/24 30/06/23 30/06/22 31/12/21 31/12/20 31/12/19 CAGR
Div - - - - - - 2,047 -
Div Payout % - - - - - - 20.72% -
Equity
30/06/24 30/06/23 30/06/22 31/12/21 31/12/20 31/12/19 CAGR
Net Worth 29,255 29,255 36,868 36,868 36,570 36,570 29,255 -4.83%
NOSH 731,400 731,400 737,368 737,368 731,400 731,400 365,700 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 31/12/21 31/12/20 31/12/19 CAGR
NP Margin 20.25% -30.50% 10.33% 10.33% 10.91% 19.05% 24.50% -
ROE 10.29% -36.01% 11.40% 11.40% 12.23% 17.75% 33.79% -
Per Share
30/06/24 30/06/23 30/06/22 31/12/21 31/12/20 31/12/19 CAGR
RPS 2.03 5.05 5.51 5.51 5.61 4.66 11.03 -16.85%
EPS 0.41 -1.44 0.57 0.57 0.61 0.89 2.70 -15.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.56 -
NAPS 0.04 0.04 0.05 0.05 0.05 0.05 0.08 -4.83%
Adjusted Per Share Value based on latest NOSH - 731,400
30/06/24 30/06/23 30/06/22 31/12/21 31/12/20 31/12/19 CAGR
RPS 2.03 5.05 5.56 5.56 5.61 4.66 5.52 -16.85%
EPS 0.41 -1.44 0.57 0.57 0.61 0.89 1.35 -15.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.28 -
NAPS 0.04 0.04 0.0504 0.0504 0.05 0.05 0.04 -4.83%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 31/12/21 31/12/20 31/12/19 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/22 31/12/21 31/12/20 31/12/19 -
Price 0.79 0.79 0.79 0.79 0.79 0.79 1.20 -
P/RPS 38.88 15.64 14.33 14.33 14.09 16.96 10.87 20.23%
P/EPS 192.03 -54.85 138.60 138.60 129.15 89.02 44.39 18.62%
EY 0.52 -1.82 0.72 0.72 0.77 1.12 2.25 -15.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.47 -
P/NAPS 19.75 19.75 15.80 15.80 15.80 15.80 15.00 5.08%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 31/12/21 31/12/20 31/12/19 CAGR
Date 30/08/24 30/08/23 - - 25/02/22 30/03/21 27/02/20 -
Price 0.79 0.79 0.00 0.00 0.79 0.00 1.22 -
P/RPS 38.88 15.64 0.00 0.00 14.09 0.00 11.06 -
P/EPS 192.03 -54.85 0.00 0.00 129.15 0.00 45.13 -
EY 0.52 -1.82 0.00 0.00 0.77 0.00 2.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.46 -
P/NAPS 19.75 19.75 0.00 0.00 15.80 0.00 15.25 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment