[UNIWALL] YoY Annualized Quarter Result on 30-Jun-2022

Stock
[UNIWALL] UNI WALL APS HOLDINGS BERHAD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022
Profit Trend
QoQ- -89.27%
YoY- -48.28%
Quarter Report
Latest QR
Upcoming QR
UNIWALL's Result
UNIWALL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/06/23 31/12/22 30/06/22 30/06/21 31/12/21 30/06/20 CAGR
Revenue 4,982 36,954 24,992 42,090 24,314 41,010 14,786 -26.68%
PBT 926 -9,788 -3,283 814 1,340 6,679 2,146 -21.32%
Tax -256 -1,483 -306 -612 -412 -2,205 -968 -31.58%
NP 670 -11,271 -3,589 202 928 4,474 1,178 -14.87%
-
NP to SH 670 -10,534 -3,589 480 928 4,474 1,178 -14.87%
-
Tax Rate 27.65% - - 75.18% 30.75% 33.01% 45.11% -
Total Cost 4,312 48,225 28,581 41,888 23,386 36,536 13,608 -27.96%
-
Net Worth 21,941 29,255 36,570 36,570 36,570 36,570 25,599 -4.30%
Dividend
31/12/23 30/06/23 31/12/22 30/06/22 30/06/21 31/12/21 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/06/23 31/12/22 30/06/22 30/06/21 31/12/21 30/06/20 CAGR
Net Worth 21,941 29,255 36,570 36,570 36,570 36,570 25,599 -4.30%
NOSH 731,400 731,400 731,400 731,400 731,400 731,400 365,700 21.87%
Ratio Analysis
31/12/23 30/06/23 31/12/22 30/06/22 30/06/21 31/12/21 30/06/20 CAGR
NP Margin 13.45% -30.50% -14.36% 0.48% 3.82% 10.91% 7.97% -
ROE 3.05% -36.01% -9.81% 1.31% 2.54% 12.23% 4.60% -
Per Share
31/12/23 30/06/23 31/12/22 30/06/22 30/06/21 31/12/21 30/06/20 CAGR
RPS 0.68 5.05 3.42 5.75 3.32 5.61 4.04 -39.86%
EPS 0.10 -1.44 -0.50 0.02 0.12 0.61 0.40 -32.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.04 0.05 0.05 0.05 0.05 0.07 -21.47%
Adjusted Per Share Value based on latest NOSH - 731,400
31/12/23 30/06/23 31/12/22 30/06/22 30/06/21 31/12/21 30/06/20 CAGR
RPS 0.68 5.05 3.42 5.75 3.32 5.61 2.02 -26.70%
EPS 0.10 -1.44 -0.50 0.02 0.12 0.61 0.16 -12.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.04 0.05 0.05 0.05 0.05 0.035 -4.30%
Price Multiplier on Financial Quarter End Date
31/12/23 30/06/23 31/12/22 30/06/22 30/06/21 31/12/21 30/06/20 CAGR
Date 29/12/23 30/06/23 30/12/22 30/06/22 30/06/21 31/12/21 30/06/20 -
Price 0.79 0.79 0.79 0.79 0.79 0.79 1.35 -
P/RPS 115.98 15.64 23.12 13.73 23.76 14.09 33.39 42.66%
P/EPS 862.40 -54.85 -160.99 1,203.76 622.64 129.15 419.10 22.86%
EY 0.12 -1.82 -0.62 0.08 0.16 0.77 0.24 -17.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 26.33 19.75 15.80 15.80 15.80 15.80 19.29 9.28%
Price Multiplier on Announcement Date
31/12/23 30/06/23 31/12/22 30/06/22 30/06/21 31/12/21 30/06/20 CAGR
Date 29/02/24 30/08/23 28/02/23 26/08/22 30/09/21 25/02/22 24/08/20 -
Price 0.79 0.79 0.79 0.79 0.79 0.79 1.36 -
P/RPS 115.98 15.64 23.12 13.73 23.76 14.09 33.64 42.36%
P/EPS 862.40 -54.85 -160.99 1,203.76 622.64 129.15 422.20 22.60%
EY 0.12 -1.82 -0.62 0.08 0.16 0.77 0.24 -17.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 26.33 19.75 15.80 15.80 15.80 15.80 19.43 9.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment