[GUOCO] YoY Annual (Unaudited) Result on 30-Jun-2008 [#4]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
20-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
YoY- -16.66%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 141,480 160,521 82,011 120,127 145,984 130,964 146,280 -0.55%
PBT 27,694 10,371 -67,695 46,216 63,466 64,998 15,857 9.73%
Tax -1,863 322 -1,207 -3,139 -1,569 1,754 -1,337 5.68%
NP 25,831 10,693 -68,902 43,077 61,897 66,752 14,520 10.07%
-
NP to SH 24,701 13,964 -66,045 41,243 49,489 50,763 12,598 11.86%
-
Tax Rate 6.73% -3.10% - 6.79% 2.47% -2.70% 8.43% -
Total Cost 115,649 149,828 150,913 77,050 84,087 64,212 131,760 -2.14%
-
Net Worth 816,443 767,684 770,301 843,606 811,405 801,888 748,881 1.44%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 13,395 13,426 13,396 13,390 13,411 13,945 6,998 11.42%
Div Payout % 54.23% 96.15% 0.00% 32.47% 27.10% 27.47% 55.56% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 816,443 767,684 770,301 843,606 811,405 801,888 748,881 1.44%
NOSH 669,765 671,346 669,827 669,529 670,582 697,293 699,888 -0.73%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 18.26% 6.66% -84.02% 35.86% 42.40% 50.97% 9.93% -
ROE 3.03% 1.82% -8.57% 4.89% 6.10% 6.33% 1.68% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 21.12 23.91 12.24 17.94 21.77 18.78 20.90 0.17%
EPS 3.69 2.08 -9.86 6.16 7.38 7.28 1.80 12.70%
DPS 2.00 2.00 2.00 2.00 2.00 2.00 1.00 12.24%
NAPS 1.219 1.1435 1.15 1.26 1.21 1.15 1.07 2.19%
Adjusted Per Share Value based on latest NOSH - 669,436
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 20.20 22.92 11.71 17.15 20.84 18.70 20.88 -0.55%
EPS 3.53 1.99 -9.43 5.89 7.07 7.25 1.80 11.87%
DPS 1.91 1.92 1.91 1.91 1.91 1.99 1.00 11.38%
NAPS 1.1656 1.096 1.0997 1.2044 1.1584 1.1448 1.0691 1.45%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.11 0.94 1.07 1.35 3.20 0.77 0.59 -
P/RPS 5.25 3.93 8.74 7.52 14.70 4.10 2.82 10.90%
P/EPS 30.10 45.19 -10.85 21.92 43.36 10.58 32.78 -1.41%
EY 3.32 2.21 -9.21 4.56 2.31 9.45 3.05 1.42%
DY 1.80 2.13 1.87 1.48 0.62 2.60 1.69 1.05%
P/NAPS 0.91 0.82 0.93 1.07 2.64 0.67 0.55 8.75%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 22/08/11 20/08/10 21/08/09 20/08/08 17/08/07 18/08/06 17/08/05 -
Price 0.83 0.92 1.21 1.20 2.40 0.79 0.61 -
P/RPS 3.93 3.85 9.88 6.69 11.02 4.21 2.92 5.07%
P/EPS 22.51 44.23 -12.27 19.48 32.52 10.85 33.89 -6.58%
EY 4.44 2.26 -8.15 5.13 3.08 9.22 2.95 7.04%
DY 2.41 2.17 1.65 1.67 0.83 2.53 1.64 6.62%
P/NAPS 0.68 0.80 1.05 0.95 1.98 0.69 0.57 2.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment