[SYMLIFE] YoY Annual (Unaudited) Result on 31-Mar-2017 [#4]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
YoY- 141.19%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 220,774 198,881 122,956 232,690 144,279 286,121 391,191 -9.08%
PBT 76,918 95,681 37,968 33,911 17,581 54,550 64,392 3.00%
Tax -26,843 -20,254 -5,921 -3,652 -6,594 -11,966 -13,478 12.15%
NP 50,075 75,427 32,047 30,259 10,987 42,584 50,914 -0.27%
-
NP to SH 62,459 78,204 33,157 31,822 13,194 43,910 51,453 3.28%
-
Tax Rate 34.90% 21.17% 15.59% 10.77% 37.51% 21.94% 20.93% -
Total Cost 170,699 123,454 90,909 202,431 133,292 243,537 340,277 -10.85%
-
Net Worth 882,916 818,118 634,497 609,204 583,206 583,929 547,478 8.28%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 109 - - 84 56 - 110 -0.15%
Div Payout % 0.17% - - 0.27% 0.43% - 0.21% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 882,916 818,118 634,497 609,204 583,206 583,929 547,478 8.28%
NOSH 600,572 590,281 310,000 282,039 281,742 282,091 275,114 13.88%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 22.68% 37.93% 26.06% 13.00% 7.62% 14.88% 13.02% -
ROE 7.07% 9.56% 5.23% 5.22% 2.26% 7.52% 9.40% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 40.51 37.19 43.60 82.50 51.21 101.43 142.19 -18.86%
EPS 11.46 20.75 11.76 11.28 4.68 15.57 18.71 -7.83%
DPS 0.02 0.00 0.00 0.03 0.02 0.00 0.04 -10.90%
NAPS 1.62 1.53 2.25 2.16 2.07 2.07 1.99 -3.36%
Adjusted Per Share Value based on latest NOSH - 282,031
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 30.82 27.76 17.16 32.48 20.14 39.94 54.60 -9.08%
EPS 8.72 10.92 4.63 4.44 1.84 6.13 7.18 3.28%
DPS 0.02 0.00 0.00 0.01 0.01 0.00 0.02 0.00%
NAPS 1.2324 1.1419 0.8856 0.8503 0.814 0.815 0.7642 8.28%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.295 0.42 0.80 0.865 0.72 0.80 0.965 -
P/RPS 0.73 1.13 1.83 1.05 1.41 0.79 0.68 1.18%
P/EPS 2.57 2.87 6.80 7.67 15.37 5.14 5.16 -10.95%
EY 38.85 34.82 14.70 13.04 6.50 19.46 19.38 12.27%
DY 0.07 0.00 0.00 0.03 0.03 0.00 0.04 9.76%
P/NAPS 0.18 0.27 0.36 0.40 0.35 0.39 0.48 -15.06%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 26/06/20 31/05/19 30/05/18 24/05/17 26/05/16 29/05/15 29/05/14 -
Price 0.395 0.405 0.66 1.04 0.69 0.85 1.03 -
P/RPS 0.98 1.09 1.51 1.26 1.35 0.84 0.72 5.26%
P/EPS 3.45 2.77 5.61 9.22 14.73 5.46 5.51 -7.49%
EY 29.01 36.11 17.81 10.85 6.79 18.31 18.16 8.11%
DY 0.05 0.00 0.00 0.03 0.03 0.00 0.04 3.78%
P/NAPS 0.24 0.26 0.29 0.48 0.33 0.41 0.52 -12.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment