[PINEPAC] YoY Annual (Unaudited) Result on 30-Jun-2005 [#4]

Stock
[PINEPAC] PINEHILL PACIFIC BERHAD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
YoY- 4.72%
Quarter Report
Latest QR
Upcoming QR
PINEPAC's Result
PINEPAC's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 77,376 51,657 41,912 47,656 51,405 39,519 31,852 15.92%
PBT -19,180 -2,900 -6,214 -1,366 -1,665 -2,971 -4,153 29.01%
Tax 3,450 -186 -1,256 -2,431 -2,512 -1,619 4,153 -3.04%
NP -15,730 -3,086 -7,470 -3,797 -4,177 -4,590 0 -
-
NP to SH -5,260 -2,177 -6,921 -3,980 -4,177 -4,590 -5,124 0.43%
-
Tax Rate - - - - - - - -
Total Cost 93,106 54,743 49,382 51,453 55,582 44,109 31,852 19.55%
-
Net Worth 125,807 130,619 130,137 100,248 89,827 94,345 119,859 0.80%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 125,807 130,619 130,137 100,248 89,827 94,345 119,859 0.80%
NOSH 149,771 150,137 149,583 149,624 149,713 149,755 149,824 -0.00%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -20.33% -5.97% -17.82% -7.97% -8.13% -11.61% 0.00% -
ROE -4.18% -1.67% -5.32% -3.97% -4.65% -4.87% -4.28% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 51.66 34.41 28.02 31.85 34.34 26.39 21.26 15.93%
EPS -3.51 -1.45 -4.62 -2.66 -2.79 -3.06 -3.42 0.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.87 0.87 0.67 0.60 0.63 0.80 0.81%
Adjusted Per Share Value based on latest NOSH - 149,852
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 51.51 34.39 27.90 31.73 34.22 26.31 21.21 15.92%
EPS -3.50 -1.45 -4.61 -2.65 -2.78 -3.06 -3.41 0.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8376 0.8696 0.8664 0.6674 0.598 0.6281 0.798 0.80%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.62 0.79 0.43 0.44 0.40 0.38 0.62 -
P/RPS 1.20 2.30 1.53 1.38 1.16 1.44 2.92 -13.76%
P/EPS -17.65 -54.48 -9.29 -16.54 -14.34 -12.40 -18.13 -0.44%
EY -5.66 -1.84 -10.76 -6.05 -6.97 -8.07 -5.52 0.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.91 0.49 0.66 0.67 0.60 0.78 -0.87%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 29/08/08 14/08/07 29/08/06 29/08/05 25/08/04 19/08/03 20/08/02 -
Price 0.50 0.75 0.46 0.44 0.37 0.72 0.55 -
P/RPS 0.97 2.18 1.64 1.38 1.08 2.73 2.59 -15.08%
P/EPS -14.24 -51.72 -9.94 -16.54 -13.26 -23.49 -16.08 -2.00%
EY -7.02 -1.93 -10.06 -6.05 -7.54 -4.26 -6.22 2.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.86 0.53 0.66 0.62 1.14 0.69 -2.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment