[PINEPAC] YoY Quarter Result on 30-Jun-2008 [#4]

Stock
[PINEPAC] PINEHILL PACIFIC BERHAD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- -508.5%
YoY- -637.31%
Quarter Report
Latest QR
Upcoming QR
PINEPAC's Result
PINEPAC's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 12,176 7,641 10,806 20,932 13,159 10,315 12,125 0.06%
PBT -260 -3,033 1,436 -28,104 -4,119 -4,899 -2,732 -32.41%
Tax 5,784 -1,134 -1,315 7,612 2,223 -549 -1,271 -
NP 5,524 -4,167 121 -20,492 -1,896 -5,448 -4,003 -
-
NP to SH 1,495 -3,159 -485 -10,809 -1,466 -5,094 -4,076 -
-
Tax Rate - - 91.57% - - - - -
Total Cost 6,652 11,808 10,685 41,424 15,055 15,763 16,128 -13.71%
-
Net Worth 119,600 115,281 124,281 125,883 130,144 131,536 98,902 3.21%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 119,600 115,281 124,281 125,883 130,144 131,536 98,902 3.21%
NOSH 149,500 149,715 151,562 149,861 149,591 149,473 149,852 -0.03%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 45.37% -54.53% 1.12% -97.90% -14.41% -52.82% -33.01% -
ROE 1.25% -2.74% -0.39% -8.59% -1.13% -3.87% -4.12% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 8.14 5.10 7.13 13.97 8.80 6.90 8.09 0.10%
EPS 1.00 -2.11 -0.32 -7.22 -0.98 -3.40 -2.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.77 0.82 0.84 0.87 0.88 0.66 3.25%
Adjusted Per Share Value based on latest NOSH - 149,861
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 8.11 5.09 7.19 13.94 8.76 6.87 8.07 0.08%
EPS 1.00 -2.10 -0.32 -7.20 -0.98 -3.39 -2.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7962 0.7675 0.8274 0.8381 0.8664 0.8757 0.6585 3.21%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.41 0.36 0.47 0.62 0.79 0.43 0.44 -
P/RPS 5.03 7.05 6.59 4.44 8.98 6.23 5.44 -1.29%
P/EPS 41.00 -17.06 -146.88 -8.60 -80.61 -12.62 -16.18 -
EY 2.44 -5.86 -0.68 -11.63 -1.24 -7.93 -6.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.47 0.57 0.74 0.91 0.49 0.67 -4.44%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 25/08/11 24/08/10 28/08/09 29/08/08 14/08/07 29/08/06 29/08/05 -
Price 0.40 0.37 0.48 0.50 0.75 0.46 0.44 -
P/RPS 4.91 7.25 6.73 3.58 8.53 6.67 5.44 -1.69%
P/EPS 40.00 -17.54 -150.00 -6.93 -76.53 -13.50 -16.18 -
EY 2.50 -5.70 -0.67 -14.43 -1.31 -7.41 -6.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.48 0.59 0.60 0.86 0.52 0.67 -4.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment