[NSOP] YoY Annual (Unaudited) Result on 31-Dec-1998 [#4]

Stock
[NSOP] NEGRI SEMBILAN OIL PALMS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
NSOP's Result
NSOP's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 35,087 38,663 59,712 75,587 0.79%
PBT 22,078 5,605 18,055 27,428 0.22%
Tax -5,927 -1,753 -903 -8,387 0.35%
NP 16,151 3,852 17,152 19,041 0.16%
-
NP to SH 16,151 3,852 17,152 19,041 0.16%
-
Tax Rate 26.85% 31.28% 5.00% 30.58% -
Total Cost 18,936 34,811 42,560 56,546 1.13%
-
Net Worth 201,246 119,937 119,597 105,848 -0.65%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 5,768 4,669 - - -100.00%
Div Payout % 35.71% 121.21% - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 201,246 119,937 119,597 105,848 -0.65%
NOSH 64,091 29,181 29,170 29,159 -0.80%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 46.03% 9.96% 28.72% 25.19% -
ROE 8.03% 3.21% 14.34% 17.99% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 54.75 132.49 204.70 259.22 1.61%
EPS 25.20 13.20 58.80 65.30 0.98%
DPS 9.00 16.00 0.00 0.00 -100.00%
NAPS 3.14 4.11 4.10 3.63 0.14%
Adjusted Per Share Value based on latest NOSH - 29,210
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 49.98 55.07 85.06 107.67 0.79%
EPS 23.01 5.49 24.43 27.12 0.16%
DPS 8.22 6.65 0.00 0.00 -100.00%
NAPS 2.8667 1.7085 1.7036 1.5078 -0.65%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 2.03 1.52 0.00 0.00 -
P/RPS 3.71 1.15 0.00 0.00 -100.00%
P/EPS 8.06 11.52 0.00 0.00 -100.00%
EY 12.41 8.68 0.00 0.00 -100.00%
DY 4.43 10.53 0.00 0.00 -100.00%
P/NAPS 0.65 0.37 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 22/02/02 26/02/01 25/02/00 - -
Price 2.00 1.72 2.41 0.00 -
P/RPS 3.65 1.30 1.18 0.00 -100.00%
P/EPS 7.94 13.03 4.10 0.00 -100.00%
EY 12.60 7.67 24.40 0.00 -100.00%
DY 4.50 9.30 0.00 0.00 -100.00%
P/NAPS 0.64 0.42 0.59 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment