[NSOP] YoY Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ- 27.3%
YoY--%
View:
Show?
Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 9,400 8,668 14,321 15,503 0.51%
PBT -522 1,051 3,998 10,500 -
Tax 522 -422 -17 -2,438 -
NP 0 629 3,981 8,062 -
-
NP to SH -241 629 3,981 8,062 -
-
Tax Rate - 40.15% 0.43% 23.22% -
Total Cost 9,400 8,039 10,340 7,441 -0.24%
-
Net Worth 189,185 117,508 120,015 106,032 -0.59%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - 2,287 1,756 - -
Div Payout % - 363.64% 44.12% - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 189,185 117,508 120,015 106,032 -0.59%
NOSH 60,249 28,590 29,272 29,210 -0.74%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 0.00% 7.26% 27.80% 52.00% -
ROE -0.13% 0.54% 3.32% 7.60% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 15.60 30.32 48.92 53.07 1.26%
EPS -0.40 2.20 13.60 27.60 -
DPS 0.00 8.00 6.00 0.00 -
NAPS 3.14 4.11 4.10 3.63 0.14%
Adjusted Per Share Value based on latest NOSH - 29,210
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 13.39 12.35 20.40 22.08 0.51%
EPS -0.34 0.90 5.67 11.48 -
DPS 0.00 3.26 2.50 0.00 -
NAPS 2.6949 1.6739 1.7096 1.5104 -0.59%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 2.03 1.52 0.00 0.00 -
P/RPS 13.01 5.01 0.00 0.00 -100.00%
P/EPS -507.50 69.09 0.00 0.00 -100.00%
EY -0.20 1.45 0.00 0.00 -100.00%
DY 0.00 5.26 0.00 0.00 -
P/NAPS 0.65 0.37 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 22/02/02 26/02/01 25/02/00 - -
Price 2.00 1.72 2.41 0.00 -
P/RPS 12.82 5.67 4.93 0.00 -100.00%
P/EPS -500.00 78.18 17.72 0.00 -100.00%
EY -0.20 1.28 5.64 0.00 -100.00%
DY 0.00 4.65 2.49 0.00 -
P/NAPS 0.64 0.42 0.59 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment