[MBRIGHT] YoY Annual (Unaudited) Result on 31-Dec-2008 [#4]

Stock
[MBRIGHT] META BRIGHT GROUP BERHAD
Announcement Date
24-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
YoY- 7.12%
Quarter Report
Latest QR
Upcoming QR
MBRIGHT's Result
MBRIGHT's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 77,205 31,733 31,416 69,050 77,011 44,382 70,435 1.54%
PBT 18,745 9,779 14,335 -17,088 -18,685 -37,597 -8,834 -
Tax -1,833 -2,456 -3,654 -2,312 -2,057 84 -464 25.71%
NP 16,912 7,323 10,681 -19,400 -20,742 -37,513 -9,298 -
-
NP to SH 16,912 7,323 10,681 -19,230 -20,705 -37,442 -9,298 -
-
Tax Rate 9.78% 25.12% 25.49% - - - - -
Total Cost 60,293 24,410 20,735 88,450 97,753 81,895 79,733 -4.54%
-
Net Worth 162,930 145,120 138,437 129,389 147,760 165,265 189,182 -2.45%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 162,930 145,120 138,437 129,389 147,760 165,265 189,182 -2.45%
NOSH 223,192 223,262 223,286 446,171 447,757 446,662 411,266 -9.68%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 21.91% 23.08% 34.00% -28.10% -26.93% -84.52% -13.20% -
ROE 10.38% 5.05% 7.72% -14.86% -14.01% -22.66% -4.91% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 34.59 14.21 14.07 15.48 17.20 9.94 17.13 12.41%
EPS 7.57 3.28 4.78 -4.31 -4.64 -8.40 -2.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.65 0.62 0.29 0.33 0.37 0.46 7.99%
Adjusted Per Share Value based on latest NOSH - 447,216
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 3.05 1.25 1.24 2.73 3.04 1.75 2.78 1.55%
EPS 0.67 0.29 0.42 -0.76 -0.82 -1.48 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0643 0.0573 0.0547 0.0511 0.0583 0.0653 0.0747 -2.46%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.23 0.16 0.12 0.10 0.37 0.31 0.35 -
P/RPS 0.66 1.13 0.85 0.65 2.15 3.12 2.04 -17.13%
P/EPS 3.04 4.88 2.51 -2.32 -8.00 -3.70 -15.48 -
EY 32.94 20.50 39.86 -43.10 -12.50 -27.04 -6.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.25 0.19 0.34 1.12 0.84 0.76 -13.41%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 24/02/12 22/02/11 22/02/10 24/02/09 28/02/08 28/02/07 09/03/06 -
Price 0.27 0.15 0.13 0.11 0.27 0.50 0.35 -
P/RPS 0.78 1.06 0.92 0.71 1.57 5.03 2.04 -14.79%
P/EPS 3.56 4.57 2.72 -2.55 -5.84 -5.96 -15.48 -
EY 28.06 21.87 36.80 -39.18 -17.13 -16.77 -6.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.23 0.21 0.38 0.82 1.35 0.76 -11.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment