[MBRIGHT] YoY Annual (Unaudited) Result on 31-Dec-2017 [#4]

Stock
[MBRIGHT] META BRIGHT GROUP BERHAD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
YoY- -66.18%
Quarter Report
Latest QR
Upcoming QR
MBRIGHT's Result
MBRIGHT's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 20,946 18,111 21,305 17,737 24,156 31,906 33,799 -7.09%
PBT -106,041 -13,507 -8,013 -8,226 -4,591 9,096 6,898 -
Tax 6,730 574 818 276 -193 -90 -194 -
NP -99,311 -12,933 -7,195 -7,950 -4,784 9,006 6,704 -
-
NP to SH -99,174 -12,959 -8,830 -7,950 -4,784 9,006 6,704 -
-
Tax Rate - - - - - 0.99% 2.81% -
Total Cost 120,257 31,044 28,500 25,687 28,940 22,900 27,095 25.76%
-
Net Worth 65,996 170,985 174,424 181,794 191,621 196,534 179,337 -14.25%
Dividend
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 65,996 170,985 174,424 181,794 191,621 196,534 179,337 -14.25%
NOSH 356,709 324,281 245,667 245,667 245,667 245,667 245,667 5.90%
Ratio Analysis
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -474.13% -71.41% -33.77% -44.82% -19.80% 28.23% 19.83% -
ROE -150.27% -7.58% -5.06% -4.37% -2.50% 4.58% 3.74% -
Per Share
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 6.35 6.14 8.67 7.22 9.83 12.99 13.76 -11.21%
EPS -30.54 -5.24 -2.93 -3.24 -1.95 3.67 2.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.58 0.71 0.74 0.78 0.80 0.73 -18.05%
Adjusted Per Share Value based on latest NOSH - 245,667
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 0.83 0.72 0.84 0.70 0.95 1.26 1.34 -7.10%
EPS -3.92 -0.51 -0.35 -0.31 -0.19 0.36 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0261 0.0675 0.0689 0.0718 0.0757 0.0776 0.0708 -14.22%
Price Multiplier on Financial Quarter End Date
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/06/21 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.125 0.08 0.095 0.135 0.185 0.31 0.425 -
P/RPS 1.97 1.30 1.10 1.87 1.88 2.39 3.09 -6.68%
P/EPS -0.42 -1.82 -2.64 -4.17 -9.50 8.46 15.57 -
EY -240.43 -54.95 -37.83 -23.97 -10.53 11.83 6.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.14 0.13 0.18 0.24 0.39 0.58 1.28%
Price Multiplier on Announcement Date
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/09/21 28/02/20 28/02/19 26/02/18 21/02/17 29/02/16 27/02/15 -
Price 0.115 0.075 0.105 0.135 0.235 0.26 0.39 -
P/RPS 1.81 1.22 1.21 1.87 2.39 2.00 2.83 -6.64%
P/EPS -0.38 -1.71 -2.92 -4.17 -12.07 7.09 14.29 -
EY -261.34 -58.61 -34.23 -23.97 -8.29 14.10 7.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.13 0.15 0.18 0.30 0.33 0.53 1.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment