[TANCO] YoY Annual (Unaudited) Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
YoY- 108.77%
View:
Show?
Annual (Unaudited) Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 118,868 121,546 106,677 144,791 168,085 0.36%
PBT -118,650 614 2,410 -764 -4,883 -3.26%
Tax 5,159 61 -912 955 2,705 -0.66%
NP -113,491 675 1,498 191 -2,178 -4.03%
-
NP to SH -113,491 675 1,498 191 -2,178 -4.03%
-
Tax Rate - -9.93% 37.84% - - -
Total Cost 232,359 120,871 105,179 144,600 170,263 -0.32%
-
Net Worth 234,306 223,815 236,351 237,688 223,849 -0.04%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 234,306 223,815 236,351 237,688 223,849 -0.04%
NOSH 312,409 118,421 110,962 106,111 100,833 -1.17%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -95.48% 0.56% 1.40% 0.13% -1.30% -
ROE -48.44% 0.30% 0.63% 0.08% -0.97% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 38.05 102.64 96.14 136.45 166.70 1.54%
EPS -36.33 0.57 1.35 0.18 -2.16 -2.89%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 1.89 2.13 2.24 2.22 1.13%
Adjusted Per Share Value based on latest NOSH - 105,023
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 5.41 5.53 4.86 6.59 7.65 0.36%
EPS -5.17 0.03 0.07 0.01 -0.10 -4.02%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1067 0.1019 0.1076 0.1082 0.1019 -0.04%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 0.19 0.43 0.54 0.00 0.00 -
P/RPS 0.50 0.42 0.56 0.00 0.00 -100.00%
P/EPS -0.52 75.44 40.00 0.00 0.00 -100.00%
EY -191.20 1.33 2.50 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.23 0.25 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 13/03/03 28/02/02 27/02/01 29/02/00 - -
Price 0.19 0.34 0.52 1.87 0.00 -
P/RPS 0.50 0.33 0.54 1.37 0.00 -100.00%
P/EPS -0.52 59.65 38.52 1,038.89 0.00 -100.00%
EY -191.20 1.68 2.60 0.10 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.18 0.24 0.83 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment