[INCKEN] YoY Annual (Unaudited) Result on 31-Dec-2019 [#4]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
YoY- 36.44%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 21,619 32,715 10,061 14,144 15,595 15,821 10,834 12.19%
PBT -10,316 -11,820 -15,909 -7,250 -11,063 -14,175 -3,389 20.37%
Tax -95 -1 31 7 -332 -442 -352 -19.60%
NP -10,411 -11,821 -15,878 -7,243 -11,395 -14,617 -3,741 18.59%
-
NP to SH -10,411 -11,821 -15,878 -7,243 -11,395 -14,617 -3,741 18.59%
-
Tax Rate - - - - - - - -
Total Cost 32,030 44,536 25,939 21,387 26,990 30,438 14,575 14.01%
-
Net Worth 583,159 594,519 609,666 636,173 638,894 633,038 637,070 -1.46%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 583,159 594,519 609,666 636,173 638,894 633,038 637,070 -1.46%
NOSH 420,750 420,750 420,750 420,750 420,750 420,750 420,750 0.00%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin -48.16% -36.13% -157.82% -51.21% -73.07% -92.39% -34.53% -
ROE -1.79% -1.99% -2.60% -1.14% -1.78% -2.31% -0.59% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 5.71 8.64 2.66 3.74 4.03 3.92 2.69 13.35%
EPS -2.75 -3.12 -4.05 -1.91 -2.94 -3.63 -0.93 19.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.57 1.61 1.68 1.65 1.57 1.58 -0.42%
Adjusted Per Share Value based on latest NOSH - 420,750
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 5.14 7.78 2.39 3.36 3.71 3.76 2.57 12.24%
EPS -2.47 -2.81 -3.77 -1.72 -2.71 -3.47 -0.89 18.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.386 1.413 1.449 1.512 1.5185 1.5045 1.5141 -1.46%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.43 0.45 0.525 0.625 0.675 0.69 0.695 -
P/RPS 7.53 5.21 19.76 16.73 16.76 17.59 25.87 -18.58%
P/EPS -15.64 -14.42 -12.52 -32.68 -22.94 -19.03 -74.91 -22.96%
EY -6.39 -6.94 -7.99 -3.06 -4.36 -5.25 -1.33 29.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.29 0.33 0.37 0.41 0.44 0.44 -7.25%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 0.425 0.49 0.48 0.595 0.635 0.685 0.68 -
P/RPS 7.44 5.67 18.07 15.93 15.77 17.46 25.31 -18.45%
P/EPS -15.46 -15.70 -11.45 -31.11 -21.58 -18.90 -73.29 -22.83%
EY -6.47 -6.37 -8.74 -3.21 -4.63 -5.29 -1.36 29.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.31 0.30 0.35 0.38 0.44 0.43 -6.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment