[AJI] YoY Annual (Unaudited) Result on 31-Dec-1998 [#4]

Stock
[AJI] AJINOMOTO (M) BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
AJI's Result
AJI's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/03 31/03/02 31/03/01 31/12/98 CAGR
Revenue 151,009 142,648 138,621 135,283 -0.11%
PBT 14,894 13,627 14,595 7,684 -0.68%
Tax -2,768 -3,277 -5,635 -1,295 -0.78%
NP 12,126 10,350 8,960 6,389 -0.66%
-
NP to SH 12,126 10,350 8,960 6,389 -0.66%
-
Tax Rate 18.58% 24.05% 38.61% 16.85% -
Total Cost 138,883 132,298 129,661 128,894 -0.07%
-
Net Worth 125,881 117,116 106,609 95,267 -0.29%
Dividend
31/03/03 31/03/02 31/03/01 31/12/98 CAGR
Div 5,473 - - - -100.00%
Div Payout % 45.14% - - - -
Equity
31/03/03 31/03/02 31/03/01 31/12/98 CAGR
Net Worth 125,881 117,116 106,609 95,267 -0.29%
NOSH 60,812 40,524 40,535 40,539 -0.42%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/12/98 CAGR
NP Margin 8.03% 7.26% 6.46% 4.72% -
ROE 9.63% 8.84% 8.40% 6.71% -
Per Share
31/03/03 31/03/02 31/03/01 31/12/98 CAGR
RPS 248.32 352.00 341.97 333.71 0.30%
EPS 19.94 25.54 22.11 15.76 -0.24%
DPS 9.00 0.00 0.00 0.00 -100.00%
NAPS 2.07 2.89 2.63 2.35 0.13%
Adjusted Per Share Value based on latest NOSH - 0
31/03/03 31/03/02 31/03/01 31/12/98 CAGR
RPS 248.37 234.62 228.00 222.51 -0.11%
EPS 19.94 17.02 14.74 10.51 -0.66%
DPS 9.00 0.00 0.00 0.00 -100.00%
NAPS 2.0705 1.9263 1.7535 1.5669 -0.29%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/12/98 CAGR
Date 31/03/03 29/03/02 30/03/01 - -
Price 2.70 4.68 3.10 0.00 -
P/RPS 1.09 1.33 0.91 0.00 -100.00%
P/EPS 13.54 18.32 14.02 0.00 -100.00%
EY 7.39 5.46 7.13 0.00 -100.00%
DY 3.33 0.00 0.00 0.00 -100.00%
P/NAPS 1.30 1.62 1.18 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/12/98 CAGR
Date 28/05/03 22/05/02 23/05/01 - -
Price 2.61 4.40 3.02 0.00 -
P/RPS 1.05 1.25 0.88 0.00 -100.00%
P/EPS 13.09 17.23 13.66 0.00 -100.00%
EY 7.64 5.80 7.32 0.00 -100.00%
DY 3.45 0.00 0.00 0.00 -100.00%
P/NAPS 1.26 1.52 1.15 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment