[ALCOM] YoY Annual (Unaudited) Result on 31-Mar-2007

Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007
Profit Trend
YoY- -52.77%
View:
Show?
Annual (Unaudited) Result
31/12/16 31/03/08 31/03/07 CAGR
Revenue 232,858 496,545 373,708 373,708 -4.73%
PBT 10,570 24,454 17,453 17,453 -5.00%
Tax -3,926 -6,241 -3,487 -3,487 1.22%
NP 6,644 18,213 13,966 13,966 -7.32%
-
NP to SH 6,644 18,213 13,966 13,966 -7.32%
-
Tax Rate 37.14% 25.52% 19.98% 19.98% -
Total Cost 226,214 478,332 359,742 359,742 -4.64%
-
Net Worth 176,026 214,505 205,029 205,029 -1.55%
Dividend
31/12/16 31/03/08 31/03/07 CAGR
Div - 16,654 19,970 19,970 -
Div Payout % - 91.44% 142.99% 142.99% -
Equity
31/12/16 31/03/08 31/03/07 CAGR
Net Worth 176,026 214,505 205,029 205,029 -1.55%
NOSH 132,350 133,233 133,136 133,136 -0.06%
Ratio Analysis
31/12/16 31/03/08 31/03/07 CAGR
NP Margin 2.85% 3.67% 3.74% 3.74% -
ROE 3.77% 8.49% 6.81% 6.81% -
Per Share
31/12/16 31/03/08 31/03/07 CAGR
RPS 175.94 372.69 280.70 280.70 -4.67%
EPS 5.02 13.67 10.49 10.49 -7.27%
DPS 0.00 12.50 15.00 15.00 -
NAPS 1.33 1.61 1.54 1.54 -1.49%
Adjusted Per Share Value based on latest NOSH - 133,111
31/12/16 31/03/08 31/03/07 CAGR
RPS 172.97 368.84 277.59 277.59 -4.73%
EPS 4.94 13.53 10.37 10.37 -7.31%
DPS 0.00 12.37 14.83 14.83 -
NAPS 1.3075 1.5934 1.523 1.523 -1.55%
Price Multiplier on Financial Quarter End Date
31/12/16 31/03/08 31/03/07 CAGR
Date 30/12/16 31/03/08 30/03/07 30/03/07 -
Price 0.905 1.04 1.36 1.36 -
P/RPS 0.51 0.28 0.00 0.00 -
P/EPS 18.03 7.61 0.00 0.00 -
EY 5.55 13.14 0.00 0.00 -
DY 0.00 12.02 0.00 0.00 -
P/NAPS 0.68 0.65 0.87 0.87 -2.49%
Price Multiplier on Announcement Date
31/12/16 31/03/08 31/03/07 CAGR
Date - 27/05/08 26/02/07 26/02/07 -
Price 0.00 1.03 1.45 1.45 -
P/RPS 0.00 0.28 0.00 0.00 -
P/EPS 0.00 7.53 0.00 0.00 -
EY 0.00 13.27 0.00 0.00 -
DY 0.00 12.14 0.00 0.00 -
P/NAPS 0.00 0.64 0.93 0.93 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment