[KIANJOO] YoY Annual (Unaudited) Result on 31-Dec-2001 [#4]

Stock
[KIANJOO] KIAN JOO CAN FACTORY BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
YoY- 25.93%
Quarter Report
Latest QR
Upcoming QR
KIANJOO's Result
KIANJOO's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 575,684 505,068 479,091 494,028 493,378 425,517 425,012 -0.32%
PBT 56,510 52,491 38,641 41,907 33,034 49,684 76,345 0.32%
Tax -6,724 -6,453 -11,142 -11,724 -9,065 3,236 -24,285 1.37%
NP 49,786 46,038 27,499 30,183 23,969 52,920 52,060 0.04%
-
NP to SH 49,118 46,038 30,613 30,183 23,969 52,920 52,060 0.06%
-
Tax Rate 11.90% 12.29% 28.83% 27.98% 27.44% -6.51% 31.81% -
Total Cost 525,898 459,030 451,592 463,845 469,409 372,597 372,952 -0.36%
-
Net Worth 539,465 532,372 489,777 488,016 463,169 455,939 430,362 -0.23%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 17,687 18,294 8,684 - - - - -100.00%
Div Payout % 36.01% 39.74% 28.37% - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 539,465 532,372 489,777 488,016 463,169 455,939 430,362 -0.23%
NOSH 176,873 182,945 173,680 115,643 115,792 114,846 115,688 -0.45%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 8.65% 9.12% 5.74% 6.11% 4.86% 12.44% 12.25% -
ROE 9.10% 8.65% 6.25% 6.18% 5.18% 11.61% 12.10% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 325.48 276.08 275.85 427.20 426.09 370.51 367.37 0.12%
EPS 28.15 26.41 15.84 26.10 20.70 45.70 45.00 0.49%
DPS 10.00 10.00 5.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.05 2.91 2.82 4.22 4.00 3.97 3.72 0.21%
Adjusted Per Share Value based on latest NOSH - 115,757
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 129.61 113.71 107.86 111.23 111.08 95.80 95.69 -0.32%
EPS 11.06 10.37 6.89 6.80 5.40 11.91 11.72 0.06%
DPS 3.98 4.12 1.96 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.2146 1.1986 1.1027 1.0987 1.0428 1.0265 0.9689 -0.23%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 1.41 1.57 1.04 1.60 1.71 0.00 0.00 -
P/RPS 0.43 0.57 0.38 0.37 0.40 0.00 0.00 -100.00%
P/EPS 5.08 6.24 5.90 6.13 8.26 0.00 0.00 -100.00%
EY 19.70 16.03 16.95 16.31 12.11 0.00 0.00 -100.00%
DY 7.09 6.37 4.81 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.46 0.54 0.37 0.38 0.43 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/05 26/02/04 26/02/03 27/02/02 28/02/01 15/05/00 - -
Price 1.33 1.70 0.93 1.35 1.69 2.92 0.00 -
P/RPS 0.41 0.62 0.34 0.32 0.40 0.79 0.00 -100.00%
P/EPS 4.79 6.76 5.28 5.17 8.16 6.34 0.00 -100.00%
EY 20.88 14.80 18.95 19.33 12.25 15.78 0.00 -100.00%
DY 7.52 5.88 5.38 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.44 0.58 0.33 0.32 0.42 0.74 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment