[SUNWAY-] YoY Annual (Unaudited) Result on 31-Dec-2002 [#4]

Stock
[SUNWAY-] SUNWAY HOLDINGS BHD
Announcement Date
26-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
YoY- -192.72%
Quarter Report
Latest QR
Upcoming QR
SUNWAY-'s Result
SUNWAY-'s Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/07 30/06/06 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 1,904,056 2,020,434 1,390,321 1,039,194 992,523 876,932 799,858 -0.93%
PBT 17,870 32,346 123,497 -145,704 -62,787 -17,423 155,468 2.36%
Tax -21,926 -41,442 -49,958 -38,018 62,787 17,423 -300 -4.53%
NP -4,056 -9,096 73,539 -183,722 0 0 155,168 -
-
NP to SH -9,788 -23,310 73,539 -183,722 -62,764 -3,883 155,168 -
-
Tax Rate 122.70% 128.12% 40.45% - - - 0.19% -
Total Cost 1,908,112 2,029,530 1,316,782 1,222,916 992,523 876,932 644,690 -1.16%
-
Net Worth 497,511 508,385 300,436 226,780 364,436 431,066 477,701 -0.04%
Dividend
30/06/07 30/06/06 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 497,511 508,385 300,436 226,780 364,436 431,066 477,701 -0.04%
NOSH 540,773 540,835 405,994 404,965 404,929 406,666 404,832 -0.31%
Ratio Analysis
30/06/07 30/06/06 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -0.21% -0.45% 5.29% -17.68% 0.00% 0.00% 19.40% -
ROE -1.97% -4.59% 24.48% -81.01% -17.22% -0.90% 32.48% -
Per Share
30/06/07 30/06/06 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 352.10 373.58 342.45 256.61 245.11 215.64 197.58 -0.62%
EPS -1.81 -4.31 18.11 -45.37 -15.50 -0.96 38.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.94 0.74 0.56 0.90 1.06 1.18 0.26%
Adjusted Per Share Value based on latest NOSH - 405,492
30/06/07 30/06/06 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 326.70 346.67 238.55 178.31 170.30 150.46 137.24 -0.93%
EPS -1.68 -4.00 12.62 -31.52 -10.77 -0.67 26.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8536 0.8723 0.5155 0.3891 0.6253 0.7396 0.8196 -0.04%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/08/07 30/08/06 27/02/04 26/02/03 28/02/02 28/02/01 28/02/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment