[TWSCORP] YoY Annual (Unaudited) Result on 31-Dec-2000 [#4]

Stock
[TWSCORP] TRADEWINDS CORPORATION BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
YoY- 108.79%
Quarter Report
Latest QR
Upcoming QR
TWSCORP's Result
TWSCORP's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 1,149,538 1,081,036 1,015,583 1,036,271 1,086,432 1,212,284 0.05%
PBT -22,961 -155,725 -19,988 71,007 26,525 -128,377 1.82%
Tax -47,362 -17,784 19,988 -66,074 -82,642 -5,563 -2.22%
NP -70,323 -173,509 0 4,933 -56,117 -133,940 0.68%
-
NP to SH -70,323 -173,509 -95,939 4,933 -56,117 -133,940 0.68%
-
Tax Rate - - - 93.05% 311.56% - -
Total Cost 1,219,861 1,254,545 1,015,583 1,031,338 1,142,549 1,346,224 0.10%
-
Net Worth 741,330 811,451 1,083,986 1,160,759 1,177,149 1,302,021 0.59%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 741,330 811,451 1,083,986 1,160,759 1,177,149 1,302,021 0.59%
NOSH 622,967 619,428 622,980 620,727 622,830 622,976 0.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -6.12% -16.05% 0.00% 0.48% -5.17% -11.05% -
ROE -9.49% -21.38% -8.85% 0.42% -4.77% -10.29% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 184.53 174.52 163.02 166.94 174.43 194.60 0.05%
EPS -11.29 -27.85 -15.40 0.79 -9.01 -21.50 0.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.31 1.74 1.87 1.89 2.09 0.59%
Adjusted Per Share Value based on latest NOSH - 622,722
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 103.90 97.71 91.80 93.67 98.20 109.58 0.05%
EPS -6.36 -15.68 -8.67 0.45 -5.07 -12.11 0.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6701 0.7335 0.9798 1.0492 1.064 1.1769 0.59%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.62 0.57 0.70 0.87 0.00 0.00 -
P/RPS 0.34 0.33 0.43 0.52 0.00 0.00 -100.00%
P/EPS -5.49 -2.03 -4.55 109.47 0.00 0.00 -100.00%
EY -18.21 -49.14 -22.00 0.91 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.44 0.40 0.47 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/04 20/11/03 28/02/02 27/02/01 29/02/00 - -
Price 0.69 0.67 0.77 0.82 1.44 0.00 -
P/RPS 0.37 0.38 0.47 0.49 0.83 0.00 -100.00%
P/EPS -6.11 -2.39 -5.00 103.18 -15.98 0.00 -100.00%
EY -16.36 -41.81 -20.00 0.97 -6.26 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.51 0.44 0.44 0.76 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment