[HUMEIND] YoY Annual (Unaudited) Result on 30-Jun-2013 [#4]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
YoY- -91.74%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 603,302 472,772 40,546 59,265 53,276 32,257 48,418 52.20%
PBT 62,849 69,381 -6,053 71 1,088 -3,596 8,283 40.13%
Tax -14,099 -17,383 608 2 -204 1,177 -3,769 24.56%
NP 48,750 51,998 -5,445 73 884 -2,419 4,514 48.62%
-
NP to SH 48,750 51,998 -5,445 73 884 -2,419 4,514 48.62%
-
Tax Rate 22.43% 25.05% - -2.82% 18.75% - 45.50% -
Total Cost 554,552 420,774 45,991 59,192 52,392 34,676 43,904 52.54%
-
Net Worth 435,975 402,438 18,034 23,116 60,385 59,075 61,554 38.53%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div 14,372 14,372 - - - - - -
Div Payout % 29.48% 27.64% - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 435,975 402,438 18,034 23,116 60,385 59,075 61,554 38.53%
NOSH 479,093 479,093 62,187 60,833 62,253 62,185 62,176 40.49%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 8.08% 11.00% -13.43% 0.12% 1.66% -7.50% 9.32% -
ROE 11.18% 12.92% -30.19% 0.32% 1.46% -4.09% 7.33% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 125.93 98.68 65.20 97.42 85.58 51.87 77.87 8.33%
EPS 10.18 15.17 -8.75 0.12 1.42 -3.89 7.26 5.79%
DPS 3.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.84 0.29 0.38 0.97 0.95 0.99 -1.39%
Adjusted Per Share Value based on latest NOSH - 62,359
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 83.16 65.17 5.59 8.17 7.34 4.45 6.67 52.21%
EPS 6.72 7.17 -0.75 0.01 0.12 -0.33 0.62 48.70%
DPS 1.98 1.98 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6009 0.5547 0.0249 0.0319 0.0832 0.0814 0.0848 38.54%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 3.10 3.79 2.41 0.395 0.32 0.53 0.65 -
P/RPS 2.46 3.84 3.70 0.41 0.37 1.02 0.83 19.83%
P/EPS 30.47 34.92 -27.52 329.17 22.54 -13.62 8.95 22.62%
EY 3.28 2.86 -3.63 0.30 4.44 -7.34 11.17 -18.45%
DY 0.97 0.79 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.41 4.51 8.31 1.04 0.33 0.56 0.66 31.44%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 17/08/16 27/08/15 27/08/14 27/08/13 27/08/12 17/08/11 19/08/10 -
Price 3.36 3.23 4.32 0.49 0.36 0.46 0.64 -
P/RPS 2.67 3.27 6.63 0.50 0.42 0.89 0.82 21.72%
P/EPS 33.02 29.76 -49.34 408.33 25.35 -11.83 8.82 24.58%
EY 3.03 3.36 -2.03 0.24 3.94 -8.46 11.34 -19.72%
DY 0.89 0.93 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.69 3.85 14.90 1.29 0.37 0.48 0.65 33.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment