[AYS] YoY Annual (Unaudited) Result on 31-Dec-2010 [#3]

Stock
[AYS] AYS VENTURES BHD
Announcement Date
23-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#3]
Profit Trend
YoY- 193.58%
Quarter Report
Latest QR
Upcoming QR
AYS's Result
AYS's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/11 31/12/10 CAGR
Revenue 350,889 272,107 28.95%
PBT 16,297 94,946 -82.83%
Tax -4,259 -13,052 -67.36%
NP 12,038 81,894 -85.30%
-
NP to SH 12,085 80,166 -84.92%
-
Tax Rate 26.13% 13.75% -
Total Cost 338,851 190,213 78.14%
-
Net Worth 112,705 287,216 -60.75%
Dividend
31/12/11 31/12/10 CAGR
Div - - -
Div Payout % - - -
Equity
31/12/11 31/12/10 CAGR
Net Worth 112,705 287,216 -60.75%
NOSH 6,810 363,564 -98.12%
Ratio Analysis
31/12/11 31/12/10 CAGR
NP Margin 3.43% 30.10% -
ROE 10.72% 27.91% -
Per Share
31/12/11 31/12/10 CAGR
RPS 5,152.57 74.84 6784.78%
EPS 177.46 22.05 704.80%
DPS 0.00 0.00 -
NAPS 16.55 0.79 1994.93%
Adjusted Per Share Value based on latest NOSH - 379,707
31/12/11 31/12/10 CAGR
RPS 83.77 64.96 28.95%
EPS 2.88 19.14 -84.95%
DPS 0.00 0.00 -
NAPS 0.2691 0.6857 -60.75%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 CAGR
Date 30/12/11 30/12/10 -
Price 0.31 2.47 -
P/RPS 0.01 3.30 -99.69%
P/EPS 0.17 11.20 -98.48%
EY 572.45 8.93 6310.41%
DY 0.00 0.00 -
P/NAPS 0.02 3.13 -99.36%
Price Multiplier on Announcement Date
31/12/11 31/12/10 CAGR
Date 28/02/12 23/02/11 -
Price 0.31 1.00 -
P/RPS 0.01 1.34 -99.25%
P/EPS 0.17 4.54 -96.25%
EY 572.45 22.05 2496.14%
DY 0.00 0.00 -
P/NAPS 0.02 1.27 -98.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment