[PRTASCO] YoY Annual (Unaudited) Result on 31-Dec-2002 [#4]

Stock
[PRTASCO] PROTASCO BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
PRTASCO's Result
PRTASCO's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 519,269 582,446 480,537 0 -
PBT 79,163 87,871 70,189 0 -
Tax -38,139 -41,875 -29,691 0 -
NP 41,024 45,996 40,498 0 -
-
NP to SH 41,024 45,996 40,498 0 -
-
Tax Rate 48.18% 47.66% 42.30% - -
Total Cost 478,245 536,450 440,039 0 -
-
Net Worth 340,337 332,052 156,766 0 -
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div 6,897 6,902 3,527 - -
Div Payout % 16.81% 15.01% 8.71% - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 340,337 332,052 156,766 0 -
NOSH 299,883 300,092 163,298 0 -
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 7.90% 7.90% 8.43% 0.00% -
ROE 12.05% 13.85% 25.83% 0.00% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 173.16 194.09 294.27 0.00 -
EPS 13.68 15.33 24.80 0.00 -
DPS 2.30 2.30 2.16 0.00 -
NAPS 1.1349 1.1065 0.96 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 104.82 117.57 97.00 0.00 -
EPS 8.28 9.28 8.17 0.00 -
DPS 1.39 1.39 0.71 0.00 -
NAPS 0.687 0.6703 0.3164 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 30/12/05 31/12/04 31/12/03 - -
Price 0.73 1.20 2.20 0.00 -
P/RPS 0.42 0.62 0.75 0.00 -
P/EPS 5.34 7.83 8.87 0.00 -
EY 18.74 12.77 11.27 0.00 -
DY 3.15 1.92 0.98 0.00 -
P/NAPS 0.64 1.08 2.29 0.00 -
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 03/03/06 30/03/05 24/02/04 - -
Price 0.77 1.10 2.27 0.00 -
P/RPS 0.44 0.57 0.77 0.00 -
P/EPS 5.63 7.18 9.15 0.00 -
EY 17.77 13.93 10.93 0.00 -
DY 2.99 2.09 0.95 0.00 -
P/NAPS 0.68 0.99 2.36 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment