[ONEGLOVE] YoY Annual (Unaudited) Result on 31-Mar-2023 [#4]

Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
YoY--%
View:
Show?
Annual (Unaudited) Result
31/03/24 31/03/23 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 CAGR
Revenue 32,319 42,749 22,158 32,553 48,629 33,998 32,270 0.01%
PBT -46,809 -79,479 -18,921 -8,923 -11,251 -2,552 -12,391 17.46%
Tax 407 1,091 -730 -170 -66 -427 821 -8.14%
NP -46,402 -78,388 -19,651 -9,093 -11,317 -2,979 -11,570 18.32%
-
NP to SH -46,267 -78,172 -18,360 -9,665 -10,743 -3,175 -11,565 18.28%
-
Tax Rate - - - - - - - -
Total Cost 78,721 121,137 41,809 41,646 59,946 36,977 43,840 7.34%
-
Net Worth 86,216 122,120 22,680 37,800 47,879 57,960 45,360 8.09%
Dividend
31/03/24 31/03/23 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 CAGR
Net Worth 86,216 122,120 22,680 37,800 47,879 57,960 45,360 8.09%
NOSH 528,708 284,000 126,000 126,000 126,000 126,000 126,000 18.97%
Ratio Analysis
31/03/24 31/03/23 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 CAGR
NP Margin -143.57% -183.37% -88.69% -27.93% -23.27% -8.76% -35.85% -
ROE -53.66% -64.01% -80.95% -25.57% -22.44% -5.48% -25.50% -
Per Share
31/03/24 31/03/23 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 CAGR
RPS 7.87 15.05 17.59 25.84 38.59 26.98 25.61 -13.31%
EPS -11.27 -27.60 -14.57 -7.70 -8.53 -2.52 -9.18 2.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.43 0.18 0.30 0.38 0.46 0.36 -6.32%
Adjusted Per Share Value based on latest NOSH - 284,000
31/03/24 31/03/23 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 CAGR
RPS 6.10 8.06 4.18 6.14 9.17 6.41 6.09 0.01%
EPS -8.73 -14.75 -3.46 -1.82 -2.03 -0.60 -2.18 18.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1626 0.2304 0.0428 0.0713 0.0903 0.1093 0.0856 8.08%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 CAGR
Date 29/03/24 31/03/23 30/06/20 28/06/19 29/06/18 30/12/16 31/12/15 -
Price 0.225 0.285 0.105 0.19 0.16 0.19 0.355 -
P/RPS 2.86 1.89 0.60 0.74 0.41 0.70 1.39 9.13%
P/EPS -2.00 -1.04 -0.72 -2.48 -1.88 -7.54 -3.87 -7.68%
EY -50.09 -96.58 -138.78 -40.37 -53.29 -13.26 -25.86 8.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.66 0.58 0.63 0.42 0.41 0.99 0.94%
Price Multiplier on Announcement Date
31/03/24 31/03/23 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 CAGR
Date 29/05/24 31/05/23 28/08/20 30/08/19 29/08/18 28/02/17 26/02/16 -
Price 0.22 0.26 0.695 0.175 0.17 0.225 0.365 -
P/RPS 2.79 1.73 3.95 0.68 0.44 0.83 1.43 8.43%
P/EPS -1.95 -0.94 -4.77 -2.28 -1.99 -8.93 -3.98 -8.27%
EY -51.22 -105.87 -20.97 -43.83 -50.15 -11.20 -25.15 8.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.60 3.86 0.58 0.45 0.49 1.01 0.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment