[MBL] YoY Annual (Unaudited) Result on 31-Dec-2008 [#4]

Stock
[MBL] MUAR BAN LEE GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
MBL's Result
MBL's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 55,062 44,085 25,417 0 -
PBT 12,380 7,928 8,796 0 -
Tax -189 -713 -171 0 -
NP 12,191 7,215 8,625 0 -
-
NP to SH 12,208 7,215 8,625 0 -
-
Tax Rate 1.53% 8.99% 1.94% - -
Total Cost 42,871 36,870 16,792 0 -
-
Net Worth 70,023 57,977 23,005 0 -
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div 3,685 1,380 1,169 - -
Div Payout % 30.19% 19.13% 13.56% - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 70,023 57,977 23,005 0 -
NOSH 92,135 92,028 38,991 0 -
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 22.14% 16.37% 33.93% 0.00% -
ROE 17.43% 12.44% 37.49% 0.00% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 59.76 47.90 65.19 0.00 -
EPS 13.25 7.84 22.12 0.00 -
DPS 4.00 1.50 3.00 0.00 -
NAPS 0.76 0.63 0.59 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 22.13 17.72 10.21 0.00 -
EPS 4.91 2.90 3.47 0.00 -
DPS 1.48 0.55 0.47 0.00 -
NAPS 0.2814 0.233 0.0925 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 30/12/11 30/12/10 31/12/09 - -
Price 0.62 0.62 0.63 0.00 -
P/RPS 1.04 1.29 0.97 0.00 -
P/EPS 4.68 7.91 2.85 0.00 -
EY 21.37 12.65 35.11 0.00 -
DY 6.45 2.42 4.76 0.00 -
P/NAPS 0.82 0.98 1.07 0.00 -
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 28/02/12 25/02/11 24/02/10 - -
Price 0.72 0.58 0.57 0.00 -
P/RPS 1.20 1.21 0.87 0.00 -
P/EPS 5.43 7.40 2.58 0.00 -
EY 18.40 13.52 38.81 0.00 -
DY 5.56 2.59 5.26 0.00 -
P/NAPS 0.95 0.92 0.97 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment