[INGENIEU] YoY Annual (Unaudited) Result on 30-Nov-2019 [#4]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
31-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2019
Quarter
30-Nov-2019 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/11/22 30/11/21 30/11/20 30/11/19 31/05/18 31/05/17 31/05/16 CAGR
Revenue 12,974 16,416 59,250 108,858 67,998 88,384 214,559 -35.03%
PBT 18,211 14,418 -18,153 -15,004 -10,698 -10,252 -51,625 -
Tax 1,058 -1,637 -69 416 2,909 4,688 -12 -
NP 19,269 12,781 -18,222 -14,588 -7,789 -5,564 -51,637 -
-
NP to SH 19,269 12,781 -18,222 -14,588 -6,190 -2,911 -46,652 -
-
Tax Rate -5.81% 11.35% - - - - - -
Total Cost -6,295 3,635 77,472 123,446 75,787 93,948 266,196 -
-
Net Worth 102,446 61,488 33,105 48,926 20,826 20,628 30,863 20.25%
Dividend
30/11/22 30/11/21 30/11/20 30/11/19 31/05/18 31/05/17 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/22 30/11/21 30/11/20 30/11/19 31/05/18 31/05/17 31/05/16 CAGR
Net Worth 102,446 61,488 33,105 48,926 20,826 20,628 30,863 20.25%
NOSH 987,933 744,203 590,118 480,137 170,613 155,103 155,054 32.93%
Ratio Analysis
30/11/22 30/11/21 30/11/20 30/11/19 31/05/18 31/05/17 31/05/16 CAGR
NP Margin 148.52% 77.86% -30.75% -13.40% -11.45% -6.30% -24.07% -
ROE 18.81% 20.79% -55.04% -29.82% -29.72% -14.11% -151.16% -
Per Share
30/11/22 30/11/21 30/11/20 30/11/19 31/05/18 31/05/17 31/05/16 CAGR
RPS 1.31 2.42 10.04 22.67 41.76 56.98 138.34 -51.15%
EPS 2.14 1.96 -3.23 -4.26 -3.80 -1.88 -30.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1037 0.0907 0.0561 0.1019 0.1279 0.133 0.199 -9.53%
Adjusted Per Share Value based on latest NOSH - 480,137
30/11/22 30/11/21 30/11/20 30/11/19 31/05/18 31/05/17 31/05/16 CAGR
RPS 0.86 1.08 3.91 7.18 4.48 5.83 14.15 -34.98%
EPS 1.27 0.84 -1.20 -0.96 -0.41 -0.19 -3.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0676 0.0405 0.0218 0.0323 0.0137 0.0136 0.0204 20.22%
Price Multiplier on Financial Quarter End Date
30/11/22 30/11/21 30/11/20 30/11/19 31/05/18 31/05/17 31/05/16 CAGR
Date 30/11/22 30/11/21 30/11/20 29/11/19 31/05/18 31/05/17 31/05/16 -
Price 0.11 0.10 0.10 0.08 0.125 0.19 0.14 -
P/RPS 8.38 4.13 1.00 0.35 0.30 0.33 0.10 97.55%
P/EPS 5.64 5.30 -3.24 -2.63 -3.29 -10.12 -0.47 -
EY 17.73 18.85 -30.88 -37.98 -30.41 -9.88 -214.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.10 1.78 0.79 0.98 1.43 0.70 6.58%
Price Multiplier on Announcement Date
30/11/22 30/11/21 30/11/20 30/11/19 31/05/18 31/05/17 31/05/16 CAGR
Date 02/02/23 31/01/22 27/01/21 31/01/20 30/07/18 31/07/17 29/07/16 -
Price 0.115 0.095 0.12 0.07 0.13 0.20 0.12 -
P/RPS 8.76 3.92 1.20 0.31 0.31 0.35 0.09 102.15%
P/EPS 5.90 5.04 -3.89 -2.30 -3.42 -10.66 -0.40 -
EY 16.96 19.85 -25.73 -43.40 -29.24 -9.38 -250.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.05 2.14 0.69 1.02 1.50 0.60 9.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment