[IJMLAND] YoY Annual (Unaudited) Result on 31-Mar-2008 [#4]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
YoY- 2784.23%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/06/05 CAGR
Revenue 1,162,223 1,101,058 671,010 295,205 308,509 269,861 289,339 27.33%
PBT 285,544 148,921 68,303 54,893 14,752 44,722 51,242 34.79%
Tax -61,535 -33,871 -13,391 -5,280 -12,811 -8,990 -14,893 27.96%
NP 224,009 115,050 54,912 49,613 1,941 35,732 36,349 37.17%
-
NP to SH 217,653 108,663 51,128 41,713 -1,554 27,469 27,664 43.12%
-
Tax Rate 21.55% 22.74% 19.61% 9.62% 86.84% 20.10% 29.06% -
Total Cost 938,214 986,008 616,098 245,592 306,568 234,129 252,990 25.58%
-
Net Worth 1,805,467 1,654,766 1,163,959 693,322 653,600 661,941 625,658 20.22%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/06/05 CAGR
Div 44,305 22,063 - - - - - -
Div Payout % 20.36% 20.30% - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/06/05 CAGR
Net Worth 1,805,467 1,654,766 1,163,959 693,322 653,600 661,941 625,658 20.22%
NOSH 1,107,648 1,103,177 862,192 568,296 568,348 568,336 564,571 12.42%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/06/05 CAGR
NP Margin 19.27% 10.45% 8.18% 16.81% 0.63% 13.24% 12.56% -
ROE 12.06% 6.57% 4.39% 6.02% -0.24% 4.15% 4.42% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/06/05 CAGR
RPS 104.93 99.81 77.83 51.95 54.28 47.48 51.25 13.26%
EPS 19.65 9.85 5.93 7.34 -0.27 4.83 4.87 27.43%
DPS 4.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.50 1.35 1.22 1.15 1.1647 1.1082 6.93%
Adjusted Per Share Value based on latest NOSH - 568,961
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/06/05 CAGR
RPS 74.61 70.68 43.08 18.95 19.80 17.32 18.57 27.34%
EPS 13.97 6.98 3.28 2.68 -0.10 1.76 1.78 43.06%
DPS 2.84 1.42 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.159 1.0623 0.7472 0.4451 0.4196 0.4249 0.4016 20.22%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/06/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 30/06/05 -
Price 2.75 2.33 0.75 1.88 1.07 0.49 0.64 -
P/RPS 2.62 2.33 0.96 3.62 1.97 1.03 1.25 13.72%
P/EPS 13.99 23.65 12.65 25.61 -391.33 10.14 13.06 1.20%
EY 7.15 4.23 7.91 3.90 -0.26 9.86 7.66 -1.19%
DY 1.45 0.86 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.55 0.56 1.54 0.93 0.42 0.58 20.42%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/06/05 CAGR
Date 27/05/11 26/05/10 26/05/09 27/05/08 28/05/07 25/08/06 24/08/05 -
Price 2.80 2.06 1.55 2.26 1.05 0.50 0.49 -
P/RPS 2.67 2.06 1.99 4.35 1.93 1.05 0.96 19.45%
P/EPS 14.25 20.91 26.14 30.79 -384.02 10.35 10.00 6.34%
EY 7.02 4.78 3.83 3.25 -0.26 9.67 10.00 -5.96%
DY 1.43 0.97 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.37 1.15 1.85 0.91 0.43 0.44 26.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment