[IHH] YoY Annual (Unaudited) Result on 31-Dec-2011 [#4]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 7,344,019 6,756,451 6,981,942 3,328,849 30.14%
PBT 1,221,176 881,562 997,355 483,105 36.18%
Tax -277,892 -147,703 -179,307 -95,428 42.75%
NP 943,284 733,859 818,048 387,677 34.46%
-
NP to SH 754,291 631,159 798,888 373,463 26.37%
-
Tax Rate 22.76% 16.75% 17.98% 19.75% -
Total Cost 6,400,735 6,022,592 6,163,894 2,941,172 29.55%
-
Net Worth 19,428,708 18,009,935 14,931,182 8,087,154 33.89%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div 244,899 1,622 - - -
Div Payout % 32.47% 0.26% - - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 19,428,708 18,009,935 14,931,182 8,087,154 33.89%
NOSH 8,163,322 8,112,583 6,977,187 4,543,345 21.54%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 12.84% 10.86% 11.72% 11.65% -
ROE 3.88% 3.50% 5.35% 4.62% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 89.96 83.28 100.07 73.27 7.07%
EPS 9.24 7.78 11.45 8.22 3.97%
DPS 3.00 0.02 0.00 0.00 -
NAPS 2.38 2.22 2.14 1.78 10.15%
Adjusted Per Share Value based on latest NOSH - 5,478,631
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 83.35 76.68 79.24 37.78 30.14%
EPS 8.56 7.16 9.07 4.24 26.36%
DPS 2.78 0.02 0.00 0.00 -
NAPS 2.205 2.044 1.6946 0.9178 33.89%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 31/12/14 31/12/13 31/12/12 - -
Price 4.82 3.86 3.37 0.00 -
P/RPS 5.36 4.63 3.37 0.00 -
P/EPS 52.16 49.61 29.43 0.00 -
EY 1.92 2.02 3.40 0.00 -
DY 0.62 0.01 0.00 0.00 -
P/NAPS 2.03 1.74 1.57 0.00 -
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 26/02/15 27/02/14 26/02/13 - -
Price 5.48 3.81 3.41 0.00 -
P/RPS 6.09 4.57 3.41 0.00 -
P/EPS 59.31 48.97 29.78 0.00 -
EY 1.69 2.04 3.36 0.00 -
DY 0.55 0.01 0.00 0.00 -
P/NAPS 2.30 1.72 1.59 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment