[IHH] QoQ Quarter Result on 31-Dec-2011 [#4]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -63.57%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 1,489,000 2,697,490 1,262,171 847,996 804,960 815,966 61.50%
PBT 96,491 483,598 218,248 78,156 163,049 109,618 -9.66%
Tax -23,324 -80,103 -44,347 -24,950 -15,858 -27,883 -13.26%
NP 73,167 403,495 173,901 53,206 147,191 81,735 -8.44%
-
NP to SH 75,654 403,539 122,771 52,047 142,876 76,665 -1.05%
-
Tax Rate 24.17% 16.56% 20.32% 31.92% 9.73% 25.44% -
Total Cost 1,415,833 2,293,995 1,088,270 794,790 657,769 734,231 68.76%
-
Net Worth 16,124,235 11,901,610 0 9,751,964 0 0 -
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 16,124,235 11,901,610 0 9,751,964 0 0 -
NOSH 7,641,818 6,198,755 6,018,186 5,478,631 5,495,230 4,406,034 55.09%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 4.91% 14.96% 13.78% 6.27% 18.29% 10.02% -
ROE 0.47% 3.39% 0.00% 0.53% 0.00% 0.00% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 19.48 43.52 20.97 15.48 14.65 18.52 4.10%
EPS 0.99 6.51 2.04 0.95 2.60 1.74 -36.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.11 1.92 0.00 1.78 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 5,478,631
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 16.90 30.61 14.32 9.62 9.13 9.26 61.51%
EPS 0.86 4.58 1.39 0.59 1.62 0.87 -0.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8296 1.3505 0.00 1.1065 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 28/09/12 - - - - - -
Price 3.20 0.00 0.00 0.00 0.00 0.00 -
P/RPS 16.42 0.00 0.00 0.00 0.00 0.00 -
P/EPS 323.23 0.00 0.00 0.00 0.00 0.00 -
EY 0.31 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 28/11/12 28/08/12 - - - - -
Price 3.19 3.11 0.00 0.00 0.00 0.00 -
P/RPS 16.37 7.15 0.00 0.00 0.00 0.00 -
P/EPS 322.22 47.77 0.00 0.00 0.00 0.00 -
EY 0.31 2.09 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.62 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment