[IHH] QoQ Cumulative Quarter Result on 31-Dec-2011 [#4]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 16.19%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 5,462,682 3,973,682 1,262,171 3,328,849 2,480,853 1,675,893 156.42%
PBT 774,593 678,102 218,248 483,105 404,949 241,900 152.81%
Tax -145,630 -122,306 -44,347 -95,428 -70,478 -54,620 118.48%
NP 628,963 555,796 173,901 387,677 334,471 187,280 162.60%
-
NP to SH 603,032 527,378 122,771 373,463 321,416 178,540 163.79%
-
Tax Rate 18.80% 18.04% 20.32% 19.75% 17.40% 22.58% -
Total Cost 4,833,719 3,417,886 1,088,270 2,941,172 2,146,382 1,488,613 155.64%
-
Net Worth 13,951,726 11,733,090 0 8,087,154 0 0 -
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 13,951,726 11,733,090 0 8,087,154 0 0 -
NOSH 6,612,193 6,110,984 6,018,186 4,543,345 4,229,157 3,592,354 62.61%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 11.51% 13.99% 13.78% 11.65% 13.48% 11.17% -
ROE 4.32% 4.49% 0.00% 4.62% 0.00% 0.00% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 82.62 65.03 20.97 73.27 58.66 46.65 57.69%
EPS 9.12 8.63 2.04 8.22 7.60 4.97 62.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.11 1.92 0.00 1.78 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 5,478,631
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 61.98 45.09 14.32 37.77 28.15 19.02 156.36%
EPS 6.84 5.98 1.39 4.24 3.65 2.03 163.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5831 1.3313 0.00 0.9176 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 28/09/12 - - - - - -
Price 3.20 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.87 0.00 0.00 0.00 0.00 0.00 -
P/EPS 35.09 0.00 0.00 0.00 0.00 0.00 -
EY 2.85 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 28/11/12 28/08/12 - - - - -
Price 3.19 3.11 0.00 0.00 0.00 0.00 -
P/RPS 3.86 4.78 0.00 0.00 0.00 0.00 -
P/EPS 34.98 36.04 0.00 0.00 0.00 0.00 -
EY 2.86 2.77 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.62 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment