[UWC] YoY Annual (Unaudited) Result on 31-Jul-2021 [#4]

Stock
[UWC] UWC BERHAD
Announcement Date
07-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Jul-2021 [#4]
Profit Trend
YoY- 58.47%
Quarter Report
Latest QR
Upcoming QR
UWC's Result
UWC's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Revenue 248,694 271,744 345,631 285,024 219,050 144,354 136,495 10.50%
PBT 19,262 67,870 139,736 114,790 72,629 46,191 37,327 -10.43%
Tax -5,955 -14,050 -32,962 -23,256 -14,865 -9,955 -6,103 -0.40%
NP 13,307 53,820 106,774 91,534 57,764 36,236 31,224 -13.23%
-
NP to SH 15,238 55,016 106,943 91,537 57,764 36,236 31,224 -11.25%
-
Tax Rate 30.92% 20.70% 23.59% 20.26% 20.47% 21.55% 16.35% -
Total Cost 235,387 217,924 238,857 193,490 161,286 108,118 105,271 14.33%
-
Net Worth 451,801 418,633 396,491 308,177 225,581 176,063 12,977 80.60%
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Div - - 32,049 18,380 11,004 - - -
Div Payout % - - 29.97% 20.08% 19.05% - - -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Net Worth 451,801 418,633 396,491 308,177 225,581 176,063 12,977 80.60%
NOSH 1,101,954 1,101,667 1,101,365 1,100,632 550,200 366,800 46,347 69.49%
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
NP Margin 5.35% 19.81% 30.89% 32.11% 26.37% 25.10% 22.88% -
ROE 3.37% 13.14% 26.97% 29.70% 25.61% 20.58% 240.61% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 22.57 24.67 31.38 25.90 39.81 39.35 294.51 -34.80%
EPS 1.38 4.99 9.71 8.32 10.50 9.88 67.37 -47.66%
DPS 0.00 0.00 2.91 1.67 2.00 0.00 0.00 -
NAPS 0.41 0.38 0.36 0.28 0.41 0.48 0.28 6.55%
Adjusted Per Share Value based on latest NOSH - 1,100,632
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 22.57 24.66 31.36 25.86 19.88 13.10 12.39 10.50%
EPS 1.38 4.99 9.70 8.31 5.24 3.29 2.83 -11.27%
DPS 0.00 0.00 2.91 1.67 1.00 0.00 0.00 -
NAPS 0.41 0.3799 0.3598 0.2796 0.2047 0.1598 0.0118 80.54%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 31/07/24 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 - -
Price 2.88 3.36 3.98 5.74 4.55 1.38 0.00 -
P/RPS 12.76 13.62 12.68 22.17 11.43 3.51 0.00 -
P/EPS 208.27 67.28 40.99 69.02 43.34 13.97 0.00 -
EY 0.48 1.49 2.44 1.45 2.31 7.16 0.00 -
DY 0.00 0.00 0.73 0.29 0.44 0.00 0.00 -
P/NAPS 7.02 8.84 11.06 20.50 11.10 2.88 0.00 -
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 24/09/24 12/09/23 06/09/22 07/09/21 03/09/20 03/09/19 - -
Price 2.08 3.44 4.00 5.40 6.56 1.54 0.00 -
P/RPS 9.22 13.95 12.75 20.85 16.48 3.91 0.00 -
P/EPS 150.42 68.88 41.19 64.93 62.48 15.59 0.00 -
EY 0.66 1.45 2.43 1.54 1.60 6.41 0.00 -
DY 0.00 0.00 0.73 0.31 0.30 0.00 0.00 -
P/NAPS 5.07 9.05 11.11 19.29 16.00 3.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment