[DXN] YoY Annual (Unaudited) Result on 29-Feb-2004 [#4]

Stock
[DXN] DXN HOLDINGS BHD.
Announcement Date
21-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2004
Quarter
29-Feb-2004 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
DXN's Result
DXN's Financial Summary
View:
Show?
Annual (Unaudited) Result
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Revenue 199,459 180,615 172,964 104,274 0 -
PBT 28,185 27,449 27,908 19,048 0 -
Tax -4,234 -6,370 -5,873 -2,843 0 -
NP 23,951 21,079 22,035 16,205 0 -
-
NP to SH 23,951 21,079 22,035 16,205 0 -
-
Tax Rate 15.02% 23.21% 21.04% 14.93% - -
Total Cost 175,508 159,536 150,929 88,069 0 -
-
Net Worth 143,169 126,798 109,910 61,445 0 -
Dividend
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Div 5,916 5,992 48 37 - -
Div Payout % 24.70% 28.43% 0.22% 0.23% - -
Equity
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Net Worth 143,169 126,798 109,910 61,445 0 -
NOSH 236,643 239,695 240,556 185,411 0 -
Ratio Analysis
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
NP Margin 12.01% 11.67% 12.74% 15.54% 0.00% -
ROE 16.73% 16.62% 20.05% 26.37% 0.00% -
Per Share
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 84.29 75.35 71.90 56.24 0.00 -
EPS 10.12 8.80 9.16 8.74 0.00 -
DPS 2.50 2.50 0.02 0.02 0.00 -
NAPS 0.605 0.529 0.4569 0.3314 95.4533 -71.75%
Adjusted Per Share Value based on latest NOSH - 149,832
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 4.00 3.62 3.47 2.09 0.00 -
EPS 0.48 0.42 0.44 0.33 0.00 -
DPS 0.12 0.12 0.00 0.00 0.00 -
NAPS 0.0287 0.0254 0.022 0.0123 95.4533 -86.81%
Price Multiplier on Financial Quarter End Date
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 28/02/07 28/02/06 28/02/05 27/02/04 - -
Price 0.62 0.64 0.87 1.00 0.00 -
P/RPS 0.74 0.85 1.21 1.78 0.00 -
P/EPS 6.13 7.28 9.50 11.44 0.00 -
EY 16.32 13.74 10.53 8.74 0.00 -
DY 4.03 3.91 0.02 0.02 0.00 -
P/NAPS 1.02 1.21 1.90 3.02 0.00 -
Price Multiplier on Announcement Date
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 25/04/07 24/04/06 12/05/05 21/04/04 - -
Price 0.61 0.60 0.78 0.89 0.00 -
P/RPS 0.72 0.80 1.08 1.58 0.00 -
P/EPS 6.03 6.82 8.52 10.18 0.00 -
EY 16.59 14.66 11.74 9.82 0.00 -
DY 4.10 4.17 0.03 0.02 0.00 -
P/NAPS 1.01 1.13 1.71 2.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment