[JSB] YoY Annual (Unaudited) Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
YoY--%
Quarter Report
View:
Show?
Annual (Unaudited) Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 468,620 530,519 484,676 548,874 0.16%
PBT 9,770 10,987 9,788 5,615 -0.56%
Tax -5,063 -5,369 -2,093 -4,306 -0.16%
NP 4,707 5,618 7,695 1,309 -1.30%
-
NP to SH 4,707 5,618 7,695 1,309 -1.30%
-
Tax Rate 51.82% 48.87% 21.38% 76.69% -
Total Cost 463,913 524,901 476,981 547,565 0.17%
-
Net Worth 113,343 108,789 104,731 99,851 -0.13%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 2,887 4,322 4,263 - -100.00%
Div Payout % 61.35% 76.95% 55.40% - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 113,343 108,789 104,731 99,851 -0.13%
NOSH 72,193 72,046 71,052 70,756 -0.02%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 1.00% 1.06% 1.59% 0.24% -
ROE 4.15% 5.16% 7.35% 1.31% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 649.12 736.36 682.14 775.72 0.18%
EPS 6.52 7.84 0.00 1.85 -1.28%
DPS 4.00 6.00 6.00 0.00 -100.00%
NAPS 1.57 1.51 1.474 1.4112 -0.10%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 105.32 119.23 108.93 123.36 0.16%
EPS 1.06 1.26 1.73 0.29 -1.32%
DPS 0.65 0.97 0.96 0.00 -100.00%
NAPS 0.2547 0.2445 0.2354 0.2244 -0.13%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 1.25 1.32 0.00 0.00 -
P/RPS 0.19 0.18 0.00 0.00 -100.00%
P/EPS 19.17 16.93 0.00 0.00 -100.00%
EY 5.22 5.91 0.00 0.00 -100.00%
DY 3.20 4.55 0.00 0.00 -100.00%
P/NAPS 0.80 0.87 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 07/03/02 10/10/01 29/02/00 - -
Price 1.21 1.25 1.84 0.00 -
P/RPS 0.19 0.17 0.27 0.00 -100.00%
P/EPS 18.56 16.03 16.99 0.00 -100.00%
EY 5.39 6.24 5.89 0.00 -100.00%
DY 3.31 4.80 3.26 0.00 -100.00%
P/NAPS 0.77 0.83 1.25 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment