[KHEESAN] YoY Annual (Unaudited) Result on 30-Jun-2002 [#4]

Stock
[KHEESAN] KHEE SAN BHD
Announcement Date
26-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
YoY- -118.6%
Quarter Report
Latest QR
Upcoming QR
KHEESAN's Result
KHEESAN's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 62,851 62,232 50,462 47,910 53,967 53,560 3.24%
PBT 2,409 4,364 -442 -509 5,291 583 32.79%
Tax -2,631 -1,785 51 509 -711 -583 35.15%
NP -222 2,579 -391 0 4,580 0 -
-
NP to SH 1,386 2,579 -391 -852 4,580 -331 -
-
Tax Rate 109.22% 40.90% - - 13.44% 100.00% -
Total Cost 63,073 59,653 50,853 47,910 49,387 53,560 3.32%
-
Net Worth 58,200 62,375 61,958 65,400 65,999 63,138 -1.61%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 2,399 2,399 2,406 - - - -
Div Payout % 173.16% 93.02% 0.00% - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 58,200 62,375 61,958 65,400 65,999 63,138 -1.61%
NOSH 59,999 59,976 60,153 60,000 40,000 39,961 8.46%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -0.35% 4.14% -0.77% 0.00% 8.49% 0.00% -
ROE 2.38% 4.13% -0.63% -1.30% 6.94% -0.52% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 104.75 103.76 83.89 79.85 134.92 134.03 -4.80%
EPS -0.37 4.30 -0.65 -1.42 11.45 -0.83 -14.91%
DPS 4.00 4.00 4.00 0.00 0.00 0.00 -
NAPS 0.97 1.04 1.03 1.09 1.65 1.58 -9.29%
Adjusted Per Share Value based on latest NOSH - 59,692
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 46.01 45.55 36.94 35.07 39.50 39.20 3.25%
EPS 1.01 1.89 -0.29 -0.62 3.35 -0.24 -
DPS 1.76 1.76 1.76 0.00 0.00 0.00 -
NAPS 0.426 0.4566 0.4535 0.4787 0.4831 0.4622 -1.61%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.14 1.02 1.45 1.11 1.23 2.35 -
P/RPS 1.09 0.98 1.73 1.39 0.91 1.75 -9.02%
P/EPS 49.35 23.72 -223.08 -78.17 10.74 -283.71 -
EY 2.03 4.22 -0.45 -1.28 9.31 -0.35 -
DY 3.51 3.92 2.76 0.00 0.00 0.00 -
P/NAPS 1.18 0.98 1.41 1.02 0.75 1.49 -4.55%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/08/05 27/08/04 29/08/03 26/09/02 30/08/01 30/08/00 -
Price 1.06 0.91 1.45 0.95 1.46 2.78 -
P/RPS 1.01 0.88 1.73 1.19 1.08 2.07 -13.36%
P/EPS 45.89 21.16 -223.08 -66.90 12.75 -335.63 -
EY 2.18 4.73 -0.45 -1.49 7.84 -0.30 -
DY 3.77 4.40 2.76 0.00 0.00 0.00 -
P/NAPS 1.09 0.88 1.41 0.87 0.88 1.76 -9.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment