[KHEESAN] YoY Annual (Unaudited) Result on 30-Jun-2000 [#4]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
YoY--%
View:
Show?
Annual (Unaudited) Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 50,462 47,910 53,967 53,560 -1.96%
PBT -442 -509 5,291 583 -
Tax 51 509 -711 -583 -
NP -391 0 4,580 0 -
-
NP to SH -391 -852 4,580 -331 5.71%
-
Tax Rate - - 13.44% 100.00% -
Total Cost 50,853 47,910 49,387 53,560 -1.71%
-
Net Worth 61,958 65,400 65,999 63,138 -0.62%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 2,406 - - - -
Div Payout % 0.00% - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 61,958 65,400 65,999 63,138 -0.62%
NOSH 60,153 60,000 40,000 39,961 14.60%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -0.77% 0.00% 8.49% 0.00% -
ROE -0.63% -1.30% 6.94% -0.52% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 83.89 79.85 134.92 134.03 -14.45%
EPS -0.65 -1.42 11.45 -0.83 -7.82%
DPS 4.00 0.00 0.00 0.00 -
NAPS 1.03 1.09 1.65 1.58 -13.29%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 36.94 35.07 39.50 39.20 -1.95%
EPS -0.29 -0.62 3.35 -0.24 6.51%
DPS 1.76 0.00 0.00 0.00 -
NAPS 0.4535 0.4787 0.4831 0.4622 -0.63%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.45 1.11 1.23 2.35 -
P/RPS 1.73 1.39 0.91 1.75 -0.38%
P/EPS -223.08 -78.17 10.74 -283.71 -7.70%
EY -0.45 -1.28 9.31 -0.35 8.73%
DY 2.76 0.00 0.00 0.00 -
P/NAPS 1.41 1.02 0.75 1.49 -1.82%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 29/08/03 26/09/02 30/08/01 30/08/00 -
Price 1.45 0.95 1.46 2.78 -
P/RPS 1.73 1.19 1.08 2.07 -5.80%
P/EPS -223.08 -66.90 12.75 -335.63 -12.72%
EY -0.45 -1.49 7.84 -0.30 14.47%
DY 2.76 0.00 0.00 0.00 -
P/NAPS 1.41 0.87 0.88 1.76 -7.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment