[BOXPAK] YoY Annual (Unaudited) Result on 31-Dec-1999 [#4]

Stock
[BOXPAK] BOX-PAK (MALAYSIA) BHD
Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
BOXPAK's Result
BOXPAK's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 45,965 53,122 52,187 42,152 -0.08%
PBT 8,977 11,505 7,094 7,093 -0.24%
Tax -2,061 -3,727 -2,148 88 -
NP 6,916 7,778 4,946 7,181 0.03%
-
NP to SH 6,916 7,778 4,946 7,181 0.03%
-
Tax Rate 22.96% 32.39% 30.28% -1.24% -
Total Cost 39,049 45,344 47,241 34,971 -0.11%
-
Net Worth 68,429 65,351 64,617 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 9,003 8,018 5,983 - -100.00%
Div Payout % 130.19% 103.09% 120.97% - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 68,429 65,351 64,617 0 -100.00%
NOSH 60,025 40,092 39,887 39,894 -0.42%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 15.05% 14.64% 9.48% 17.04% -
ROE 10.11% 11.90% 7.65% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 76.58 132.50 130.84 105.66 0.33%
EPS 11.52 19.40 12.40 18.00 0.46%
DPS 15.00 20.00 15.00 0.00 -100.00%
NAPS 1.14 1.63 1.62 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,295
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 38.29 44.25 43.47 35.11 -0.08%
EPS 5.76 6.48 4.12 5.98 0.03%
DPS 7.50 6.68 4.98 0.00 -100.00%
NAPS 0.57 0.5444 0.5383 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 1.59 2.58 2.08 0.00 -
P/RPS 2.08 1.95 1.59 0.00 -100.00%
P/EPS 13.80 13.30 16.77 0.00 -100.00%
EY 7.25 7.52 5.96 0.00 -100.00%
DY 9.43 7.75 7.21 0.00 -100.00%
P/NAPS 1.39 1.58 1.28 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/03 27/02/02 23/02/01 28/02/00 -
Price 1.56 2.14 1.92 3.20 -
P/RPS 2.04 1.62 1.47 3.03 0.40%
P/EPS 13.54 11.03 15.48 17.78 0.28%
EY 7.39 9.07 6.46 5.63 -0.27%
DY 9.62 9.35 7.81 0.00 -100.00%
P/NAPS 1.37 1.31 1.19 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment