[MPCORP] YoY Annual (Unaudited) Result on 30-Jun-2019 [#4]

Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
YoY- -3661.48%
View:
Show?
Annual (Unaudited) Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 3,449 10,485 6,667 14,615 14,899 10,063 17,429 -23.65%
PBT -3,043 -6,770 -7,065 -77,907 -2,070 -9,980 -86,400 -42.73%
Tax -3,671 363 10,457 -3,529 -95 -255 496 -
NP -6,714 -6,407 3,392 -81,436 -2,165 -10,235 -85,904 -34.59%
-
NP to SH -6,714 -6,407 3,392 -81,436 -2,165 -10,235 -85,904 -34.59%
-
Tax Rate - - - - - - - -
Total Cost 10,163 16,892 3,275 96,051 17,064 20,298 103,333 -32.04%
-
Net Worth 25,889 51,778 57,532 54,655 135,200 138,076 146,721 -25.09%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 25,889 51,778 57,532 54,655 135,200 138,076 146,721 -25.09%
NOSH 287,660 287,660 287,660 287,660 287,660 287,660 287,689 -0.00%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -194.67% -61.11% 50.88% -557.21% -14.53% -101.71% -492.88% -
ROE -25.93% -12.37% 5.90% -149.00% -1.60% -7.41% -58.55% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 1.20 3.64 2.32 5.08 5.18 3.50 6.06 -23.64%
EPS -2.33 -2.23 1.18 -28.31 -0.75 -3.56 -29.86 -34.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.18 0.20 0.19 0.47 0.48 0.51 -25.09%
Adjusted Per Share Value based on latest NOSH - 287,660
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 1.20 3.64 2.32 5.08 5.18 3.50 6.06 -23.64%
EPS -2.33 -2.23 1.18 -28.31 -0.75 -3.56 -29.86 -34.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.18 0.20 0.19 0.47 0.48 0.5101 -25.09%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.07 0.15 0.085 0.045 0.045 0.125 0.14 -
P/RPS 5.84 4.12 3.67 0.89 0.87 3.57 2.31 16.70%
P/EPS -3.00 -6.73 7.21 -0.16 -5.98 -3.51 -0.47 36.17%
EY -33.34 -14.85 13.87 -629.11 -16.72 -28.46 -213.29 -26.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.83 0.43 0.24 0.10 0.26 0.27 19.33%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/08/22 14/09/21 26/08/20 29/08/19 30/08/18 30/08/17 30/08/16 -
Price 0.035 0.15 0.105 0.115 0.045 0.14 0.16 -
P/RPS 2.92 4.12 4.53 2.26 0.87 4.00 2.64 1.69%
P/EPS -1.50 -6.73 8.90 -0.41 -5.98 -3.93 -0.54 18.55%
EY -66.69 -14.85 11.23 -246.17 -16.72 -25.41 -186.63 -15.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.83 0.53 0.61 0.10 0.29 0.31 3.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment