[AMTEL] YoY Annual (Unaudited) Result on 30-Nov-2019 [#4]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
21-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2019
Quarter
30-Nov-2019 [#4]
Profit Trend
YoY- 367.13%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Revenue 60,501 54,728 56,013 63,170 50,926 33,427 47,417 4.14%
PBT 3,392 5,280 6,046 6,471 1,731 -3,293 1,052 21.53%
Tax -1,363 -1,730 -1,733 -1,468 -695 48 -600 14.64%
NP 2,029 3,550 4,313 5,003 1,036 -3,245 452 28.42%
-
NP to SH 2,029 3,550 4,313 5,003 1,071 -3,182 256 41.17%
-
Tax Rate 40.18% 32.77% 28.66% 22.69% 40.15% - 57.03% -
Total Cost 58,472 51,178 51,700 58,167 49,890 36,672 46,965 3.71%
-
Net Worth 66,228 65,487 53,040 50,197 41,343 40,624 44,043 7.03%
Dividend
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Net Worth 66,228 65,487 53,040 50,197 41,343 40,624 44,043 7.03%
NOSH 97,553 97,553 65,036 54,197 54,197 49,277 49,277 12.04%
Ratio Analysis
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
NP Margin 3.35% 6.49% 7.70% 7.92% 2.03% -9.71% 0.95% -
ROE 3.06% 5.42% 8.13% 9.97% 2.59% -7.83% 0.58% -
Per Share
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
RPS 63.32 56.10 100.98 116.56 102.74 67.83 96.23 -6.73%
EPS 2.09 3.64 7.78 9.23 2.16 -6.46 0.52 26.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6931 0.6713 0.9562 0.9262 0.8341 0.8244 0.8938 -4.14%
Adjusted Per Share Value based on latest NOSH - 54,197
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
RPS 61.56 55.68 56.99 64.27 51.81 34.01 48.24 4.14%
EPS 2.06 3.61 4.39 5.09 1.09 -3.24 0.26 41.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6738 0.6663 0.5397 0.5107 0.4206 0.4133 0.4481 7.03%
Price Multiplier on Financial Quarter End Date
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Date 30/11/22 30/11/21 30/11/20 29/11/19 30/11/18 30/11/17 30/11/16 -
Price 0.85 0.745 1.69 0.615 0.655 0.65 0.61 -
P/RPS 1.34 1.33 1.67 0.53 0.64 0.96 0.63 13.39%
P/EPS 40.03 20.47 21.74 6.66 30.31 -10.07 117.42 -16.41%
EY 2.50 4.88 4.60 15.01 3.30 -9.93 0.85 19.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.11 1.77 0.66 0.79 0.79 0.68 10.37%
Price Multiplier on Announcement Date
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Date 30/01/23 28/01/22 29/01/21 21/01/20 29/01/19 26/01/18 23/01/17 -
Price 0.855 0.70 4.12 0.615 0.655 0.665 0.60 -
P/RPS 1.35 1.25 4.08 0.53 0.64 0.98 0.62 13.84%
P/EPS 40.27 19.24 52.99 6.66 30.31 -10.30 115.49 -16.09%
EY 2.48 5.20 1.89 15.01 3.30 -9.71 0.87 19.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.04 4.31 0.66 0.79 0.81 0.67 10.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment