[AMTEL] QoQ Annualized Quarter Result on 30-Nov-2019 [#4]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
21-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2019
Quarter
30-Nov-2019 [#4]
Profit Trend
QoQ- 33.96%
YoY- 367.13%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Revenue 47,522 35,836 45,456 63,170 61,016 61,116 54,556 -8.75%
PBT 5,460 3,058 5,424 6,471 5,225 5,344 4,104 20.85%
Tax -1,273 -832 -1,492 -1,468 -1,490 -1,540 -1,184 4.92%
NP 4,186 2,226 3,932 5,003 3,734 3,804 2,920 26.99%
-
NP to SH 4,186 2,226 3,932 5,003 3,734 3,804 2,920 26.99%
-
Tax Rate 23.32% 27.21% 27.51% 22.69% 28.52% 28.82% 28.85% -
Total Cost 43,336 33,610 41,524 58,167 57,281 57,312 51,636 -10.97%
-
Net Worth 53,140 51,140 51,004 50,197 47,996 47,097 45,926 10.16%
Dividend
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Net Worth 53,140 51,140 51,004 50,197 47,996 47,097 45,926 10.16%
NOSH 54,197 54,197 54,197 54,197 54,197 54,197 54,197 0.00%
Ratio Analysis
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
NP Margin 8.81% 6.21% 8.65% 7.92% 6.12% 6.22% 5.35% -
ROE 7.88% 4.35% 7.71% 9.97% 7.78% 8.08% 6.36% -
Per Share
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 87.68 66.12 83.87 116.56 112.58 112.77 100.66 -8.75%
EPS 7.72 4.10 7.24 9.23 6.89 7.02 5.40 26.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9805 0.9436 0.9411 0.9262 0.8856 0.869 0.8474 10.16%
Adjusted Per Share Value based on latest NOSH - 54,197
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 48.35 36.46 46.25 64.27 62.08 62.18 55.51 -8.75%
EPS 4.26 2.26 4.00 5.09 3.80 3.87 2.97 27.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5407 0.5203 0.5189 0.5107 0.4883 0.4792 0.4673 10.16%
Price Multiplier on Financial Quarter End Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 -
Price 0.76 0.50 0.535 0.615 0.615 0.67 0.655 -
P/RPS 0.87 0.76 0.64 0.53 0.55 0.59 0.65 21.34%
P/EPS 9.84 12.17 7.37 6.66 8.92 9.55 12.16 -13.10%
EY 10.16 8.21 13.56 15.01 11.20 10.48 8.23 15.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.53 0.57 0.66 0.69 0.77 0.77 0.85%
Price Multiplier on Announcement Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 28/10/20 28/07/20 18/05/20 21/01/20 24/10/19 31/07/19 29/04/19 -
Price 1.14 0.73 0.52 0.615 0.615 0.62 0.655 -
P/RPS 1.30 1.10 0.62 0.53 0.55 0.55 0.65 58.40%
P/EPS 14.76 17.77 7.17 6.66 8.92 8.83 12.16 13.72%
EY 6.78 5.63 13.95 15.01 11.20 11.32 8.23 -12.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.77 0.55 0.66 0.69 0.71 0.77 31.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment