[AMTEL] YoY Annual (Unaudited) Result on 30-Nov-2018 [#4]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
29-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2018
Quarter
30-Nov-2018 [#4]
Profit Trend
YoY- 133.66%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Revenue 54,728 56,013 63,170 50,926 33,427 47,417 56,656 -0.57%
PBT 5,280 6,046 6,471 1,731 -3,293 1,052 1,160 28.70%
Tax -1,730 -1,733 -1,468 -695 48 -600 -350 30.48%
NP 3,550 4,313 5,003 1,036 -3,245 452 810 27.89%
-
NP to SH 3,550 4,313 5,003 1,071 -3,182 256 818 27.68%
-
Tax Rate 32.77% 28.66% 22.69% 40.15% - 57.03% 30.17% -
Total Cost 51,178 51,700 58,167 49,890 36,672 46,965 55,846 -1.44%
-
Net Worth 65,487 53,040 50,197 41,343 40,624 44,043 43,900 6.88%
Dividend
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Net Worth 65,487 53,040 50,197 41,343 40,624 44,043 43,900 6.88%
NOSH 97,553 65,036 54,197 54,197 49,277 49,277 49,277 12.04%
Ratio Analysis
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
NP Margin 6.49% 7.70% 7.92% 2.03% -9.71% 0.95% 1.43% -
ROE 5.42% 8.13% 9.97% 2.59% -7.83% 0.58% 1.86% -
Per Share
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
RPS 56.10 100.98 116.56 102.74 67.83 96.23 114.97 -11.26%
EPS 3.64 7.78 9.23 2.16 -6.46 0.52 1.66 13.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6713 0.9562 0.9262 0.8341 0.8244 0.8938 0.8909 -4.60%
Adjusted Per Share Value based on latest NOSH - 54,197
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
RPS 55.68 56.99 64.27 51.81 34.01 48.24 57.64 -0.57%
EPS 3.61 4.39 5.09 1.09 -3.24 0.26 0.83 27.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6663 0.5397 0.5107 0.4206 0.4133 0.4481 0.4467 6.88%
Price Multiplier on Financial Quarter End Date
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Date 30/11/21 30/11/20 29/11/19 30/11/18 30/11/17 30/11/16 30/11/15 -
Price 0.745 1.69 0.615 0.655 0.65 0.61 0.85 -
P/RPS 1.33 1.67 0.53 0.64 0.96 0.63 0.74 10.25%
P/EPS 20.47 21.74 6.66 30.31 -10.07 117.42 51.20 -14.15%
EY 4.88 4.60 15.01 3.30 -9.93 0.85 1.95 16.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.77 0.66 0.79 0.79 0.68 0.95 2.62%
Price Multiplier on Announcement Date
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Date 28/01/22 29/01/21 21/01/20 29/01/19 26/01/18 23/01/17 29/01/16 -
Price 0.70 4.12 0.615 0.655 0.665 0.60 0.71 -
P/RPS 1.25 4.08 0.53 0.64 0.98 0.62 0.62 12.38%
P/EPS 19.24 52.99 6.66 30.31 -10.30 115.49 42.77 -12.45%
EY 5.20 1.89 15.01 3.30 -9.71 0.87 2.34 14.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 4.31 0.66 0.79 0.81 0.67 0.80 4.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment