[ATLAN] YoY Annual (Unaudited) Result on 28-Feb-2001 [#4]

Announcement Date
30-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2001
Quarter
28-Feb-2001 [#4]
Profit Trend
YoY- -83.33%
Quarter Report
View:
Show?
Annual (Unaudited) Result
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 107,296 36,576 35,475 55,723 42,760 31,320 -1.28%
PBT 12,034 2,235 -917 -3,970 -1,844 -6,616 -
Tax -3,865 -577 917 3,970 1,844 6,616 -
NP 8,169 1,658 0 0 0 0 -100.00%
-
NP to SH 8,169 1,658 -1,132 -3,234 -1,764 -5,464 -
-
Tax Rate 32.12% 25.82% - - - - -
Total Cost 99,127 34,918 35,475 55,723 42,760 31,320 -1.20%
-
Net Worth 153,831 20,792 19,881 21,037 22,517 0 -100.00%
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div 3,315 - - - - - -100.00%
Div Payout % 40.58% - - - - - -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 153,831 20,792 19,881 21,037 22,517 0 -100.00%
NOSH 132,613 17,924 17,911 17,828 17,058 17,075 -2.13%
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 7.61% 4.53% 0.00% 0.00% 0.00% 0.00% -
ROE 5.31% 7.97% -5.69% -15.37% -7.83% 0.00% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 80.91 204.06 198.06 312.56 250.66 183.43 0.86%
EPS 6.16 9.25 -6.32 -18.14 -10.33 -32.00 -
DPS 2.50 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.16 1.16 1.11 1.18 1.32 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 17,827
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 42.30 14.42 13.99 21.97 16.86 12.35 -1.28%
EPS 3.22 0.65 -0.45 -1.27 -0.70 -2.15 -
DPS 1.31 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.6065 0.082 0.0784 0.0829 0.0888 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 2.25 1.81 3.38 3.00 3.06 0.00 -
P/RPS 2.78 0.89 1.71 0.96 1.22 0.00 -100.00%
P/EPS 36.53 19.57 -53.48 -16.54 -29.59 0.00 -100.00%
EY 2.74 5.11 -1.87 -6.05 -3.38 0.00 -100.00%
DY 1.11 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.94 1.56 3.05 2.54 2.32 0.00 -100.00%
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 29/04/04 30/04/03 29/04/02 30/04/01 28/04/00 - -
Price 2.20 2.19 4.88 2.22 7.50 0.00 -
P/RPS 2.72 1.07 2.46 0.71 2.99 0.00 -100.00%
P/EPS 35.71 23.68 -77.22 -12.24 -72.53 0.00 -100.00%
EY 2.80 4.22 -1.30 -8.17 -1.38 0.00 -100.00%
DY 1.14 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.90 1.89 4.40 1.88 5.68 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment