[ATLAN] QoQ TTM Result on 28-Feb-2001 [#4]

Announcement Date
30-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2001
Quarter
28-Feb-2001 [#4]
Profit Trend
QoQ- -385.01%
YoY- -114.52%
Quarter Report
View:
Show?
TTM Result
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Revenue 41,761 47,119 52,473 55,723 52,380 49,100 46,128 -6.40%
PBT -4,960 -3,627 -3,672 -3,969 -757 -2,460 -2,409 61.77%
Tax 5,165 4,922 4,967 5,264 2,052 2,460 2,409 66.19%
NP 205 1,295 1,295 1,295 1,295 0 0 -
-
NP to SH -3,961 -2,871 -2,963 -3,235 -667 -2,247 -2,229 46.65%
-
Tax Rate - - - - - - - -
Total Cost 41,556 45,824 51,178 54,428 51,085 49,100 46,128 -6.71%
-
Net Worth 20,678 20,508 20,571 21,036 24,548 23,453 23,036 -6.94%
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Net Worth 20,678 20,508 20,571 21,036 24,548 23,453 23,036 -6.94%
NOSH 17,826 17,833 17,888 17,827 17,788 17,767 17,585 0.91%
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
NP Margin 0.49% 2.75% 2.47% 2.32% 2.47% 0.00% 0.00% -
ROE -19.16% -14.00% -14.40% -15.38% -2.72% -9.58% -9.68% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 234.27 264.22 293.33 312.57 294.46 276.34 262.31 -7.25%
EPS -22.22 -16.10 -16.56 -18.15 -3.75 -12.65 -12.68 45.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.15 1.15 1.18 1.38 1.32 1.31 -7.78%
Adjusted Per Share Value based on latest NOSH - 17,827
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 16.46 18.58 20.69 21.97 20.65 19.36 18.19 -6.43%
EPS -1.56 -1.13 -1.17 -1.28 -0.26 -0.89 -0.88 46.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0815 0.0809 0.0811 0.0829 0.0968 0.0925 0.0908 -6.94%
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 -
Price 2.85 3.98 2.78 3.00 3.76 6.60 10.90 -
P/RPS 1.22 1.51 0.95 0.96 1.28 2.39 4.16 -55.82%
P/EPS -12.83 -24.72 -16.78 -16.53 -100.28 -52.19 -85.99 -71.83%
EY -7.80 -4.04 -5.96 -6.05 -1.00 -1.92 -1.16 255.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 3.46 2.42 2.54 2.72 5.00 8.32 -55.58%
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 30/01/02 19/10/01 11/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 3.48 2.94 3.10 2.22 3.00 4.20 7.15 -
P/RPS 1.49 1.11 1.06 0.71 1.02 1.52 2.73 -33.18%
P/EPS -15.66 -18.26 -18.72 -12.23 -80.01 -33.21 -56.41 -57.41%
EY -6.39 -5.48 -5.34 -8.17 -1.25 -3.01 -1.77 135.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 2.56 2.70 1.88 2.17 3.18 5.46 -32.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment