[ATLAN] YoY Quarter Result on 28-Feb-2001 [#4]

Announcement Date
30-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2001
Quarter
28-Feb-2001 [#4]
Profit Trend
QoQ- -378.76%
YoY- -246.45%
Quarter Report
View:
Show?
Quarter Result
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 27,927 5,788 7,374 13,660 10,317 0 -100.00%
PBT 2,901 -570 -274 -4,315 -1,103 0 -100.00%
Tax -1,653 327 274 4,315 1,103 0 -100.00%
NP 1,248 -243 0 0 0 0 -100.00%
-
NP to SH 1,248 -243 -782 -3,610 -1,042 0 -100.00%
-
Tax Rate 56.98% - - - - - -
Total Cost 26,679 6,031 7,374 13,660 10,317 0 -100.00%
-
Net Worth 154,008 20,726 19,908 21,036 22,753 0 -100.00%
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div 1,991 - - - - - -100.00%
Div Payout % 159.57% - - - - - -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 154,008 20,726 19,908 21,036 22,753 0 -100.00%
NOSH 132,765 17,867 17,935 17,827 17,237 0 -100.00%
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 4.47% -4.20% 0.00% 0.00% 0.00% 0.00% -
ROE 0.81% -1.17% -3.93% -17.16% -4.58% 0.00% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 21.03 32.39 41.11 76.62 59.85 0.00 -100.00%
EPS 0.94 -1.36 -4.36 -20.25 -6.10 0.00 -100.00%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.16 1.16 1.11 1.18 1.32 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 17,827
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 11.01 2.28 2.91 5.39 4.07 0.00 -100.00%
EPS 0.49 -0.10 -0.31 -1.42 -0.41 0.00 -100.00%
DPS 0.79 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.6072 0.0817 0.0785 0.0829 0.0897 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 2.25 1.81 3.38 3.00 3.06 0.00 -
P/RPS 10.70 5.59 8.22 3.92 5.11 0.00 -100.00%
P/EPS 239.36 -133.09 -77.52 -14.81 -50.62 0.00 -100.00%
EY 0.42 -0.75 -1.29 -6.75 -1.98 0.00 -100.00%
DY 0.67 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.94 1.56 3.05 2.54 2.32 0.00 -100.00%
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 29/04/04 30/04/03 29/04/02 30/04/01 28/04/00 - -
Price 2.20 2.19 4.88 2.22 7.50 0.00 -
P/RPS 10.46 6.76 11.87 2.90 12.53 0.00 -100.00%
P/EPS 234.04 -161.03 -111.93 -10.96 -124.07 0.00 -100.00%
EY 0.43 -0.62 -0.89 -9.12 -0.81 0.00 -100.00%
DY 0.68 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.90 1.89 4.40 1.88 5.68 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment